Valuation: Frasers Property (Thailand)

Market Cap 1.67TCr 49Cr 44Cr 41Cr 37Cr 69Cr 4.69TCr 70Cr 490.92Cr 194.36Cr 2.46TCr 185.59Cr 181.64Cr 7.75TCr P/E 2024
21x
P/E 2025 10.8x
Enterprise Value 6.57TCr 194.64Cr 173.82Cr 160.57Cr 145.52Cr 272.24Cr 18TCr 276.75Cr 1.93TCr 765.01Cr 9.68TCr 730.48Cr 714.95Cr 31TCr EV / Sales 2024
5.77x
EV / Sales 2025 4.76x
Free-Float
16.28%
Yield 2024
2.38%
Yield 2025 4.71%
1 day-0.71%
1 week-0.71%
Current month-3.47%
1 month-2.80%
3 months+0.72%
6 months+10.32%
Current year+15.83%
1 week 6.95
Extreme 6.95
7.05
1 month 6.95
Extreme 6.95
7.2
Current year 5.5
Extreme 5.5
7.6
1 year 5.5
Extreme 5.5
7.6
3 years 5.5
Extreme 5.5
15.5
5 years 5.5
Extreme 5.5
15.6
10 years 5.5
Extreme 5.5
20
Manager TitleAgeSince
Chief Executive Officer - 01/10/2025
Director of Finance/CFO - 05/02/2026
Chief Tech/Sci/R&D Officer 45 01/10/2020
Director TitleAgeSince
Director/Board Member 65 02/04/2004
Director/Board Member 50 13/11/2012
Chairman 76 16/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
-0.71%-0.71% - - 48Cr
+1.55%+10.00%+115.98%+988.61% 6.86TCr
+1.34%-1.59%+10.99%+32.04% 3.9TCr
+2.76%+5.67%+16.18%+99.49% 2.98TCr
+2.23%+5.36%-3.48%+45.99% 2.72TCr
+0.27%-5.02%+0.48%+1.90% 2.68TCr
-2.11%-2.79%-22.91%+74.88% 2.68TCr
+0.47%+5.41%+12.31%+188.34% 2.04TCr
+0.09%-0.85%+15.86%+13.27% 1.97TCr
+2.65%+2.59%-1.36%+80.35% 1.96TCr
Average +0.85%+2.69%+16.01%+169.43% 3.09TCr
Weighted average by Cap. +1.13%+4.28%+31.34%+291.63%

Financials

2024 2025
Net sales 1.4TCr 41Cr 37Cr 34Cr 31Cr 58Cr 3.92TCr 59Cr 410.36Cr 162.46Cr 2.06TCr 155.13Cr 151.83Cr 6.48TCr 1.36TCr 40Cr 36Cr 33Cr 30Cr 56Cr 3.83TCr 57Cr 400.3Cr 158.48Cr 2.01TCr 151.33Cr 148.11Cr 6.32TCr
Net income 143.8Cr 4.26Cr 3.8Cr 3.51Cr 3.18Cr 5.96Cr 404.26Cr 6.05Cr 42Cr 17Cr 211.81Cr 16Cr 16Cr 667.77Cr 146.08Cr 4.33Cr 3.86Cr 3.57Cr 3.23Cr 6.05Cr 410.65Cr 6.15Cr 43Cr 17Cr 215.15Cr 16Cr 16Cr 678.32Cr
Net Debt 5.04TCr 149.14Cr 133.18Cr 123.04Cr 111.5Cr 208.6Cr 14TCr 212.05Cr 1.48TCr 586.17Cr 7.42TCr 559.72Cr 547.81Cr 23TCr 4.9TCr 145.19Cr 129.66Cr 119.78Cr 108.55Cr 203.08Cr 14TCr 206.43Cr 1.44TCr 570.65Cr 7.22TCr 544.89Cr 533.31Cr 23TCr
Projected Income Statement - Annual - Frasers Property (Thailand)
Logo Frasers Property (Thailand)
Frasers Property (Thailand) Public Company Limited is a Thailand-based company. The principal activities of the Company and its subsidiaries are the industrial real estate development business, which comprises the development of factories and warehouses, for rent and occasionally for sale, and residential real-estate development, including rental and related services of commercial buildings and hotel businesses. Its segments include the development of real estate for sales, the development of investment properties for industrial business, Rental and commercial building business, and Hotel business. The Company's real estate development business offers a range of residential products, brands, and development styles. The development includes low rise residential projects that offer sales of single-detached houses, semi-detached houses, and townhouses. It provides integrated development of industrial properties with a portfolio of factories and warehouses.
Employees
1,484
Date Price Change Volume
22/26/22 THB 6.950 -0.71% 37,300
21/26/21 THB 7.000 0.00% 12,000
20/26/20 THB 7.000 0.00% 24,100
19/26/19 THB 7.000 0.00% 21,600

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Frasers Property (Thailand)