FRASER AND NEAVE, LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.08 SGD | +5.88% |
|
+6.93% | +1.89% |
| 10/05 | Singaporean Shares Up 25 Points as Wall Street Gains Momentum; Intraco Up 22% | MT |
| 10/05 | Fraser and Neave Provides Update on Incorporations for First Half-Year Ended March 31 2024 | MT |
Valuation
| Fiscal Period: September | 2020 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 1,769 | 1,573 | - | - |
| Enterprise Value (EV) 1 | 1,769 | 1,573 | 1,573 | 1,573 |
| P/E ratio | 11.7 x | 2.55 x | 2.2 x | 2.15 x |
| Yield | - | 20.4% | 23% | 24.4% |
| Capitalization / Revenue | 0.96 x | 1.08 x | 1.03 x | 1.01 x |
| EV / Revenue | 0.96 x | 1.08 x | 1.03 x | 1.01 x |
| EV / EBITDA | - | 6.67 x | 5.55 x | 5.17 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 14,50,086 | 14,56,824 | - | - |
| Reference price 2 | 1.220 | 1.080 | 1.080 | 1.080 |
| Announcement Date | 11/11/20 | - | - | - |
1SGD in Million2SGD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2020 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 1,834 | 1,458 | 1,522 | 1,551 |
| EBITDA 1 | - | 235.8 | 283.6 | 304.1 |
| EBIT 1 | - | 192.5 | 220 | 224.8 |
| Operating Margin | - | 13.2% | 14.45% | 14.49% |
| Earnings before Tax (EBT) 1 | - | 185.8 | 213 | 217.8 |
| Net income 1 | - | 155.4 | 179.8 | 183.9 |
| Net margin | - | 10.65% | 11.81% | 11.86% |
| EPS 2 | 0.1040 | 0.4235 | 0.4904 | 0.5016 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.2202 | 0.2488 | 0.2631 |
| Announcement Date | 11/11/20 | - | - | - |
1SGD in Million2SGD
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2020 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 15.6% | 16.7% | - |
| ROA (Net income/ Total Assets) | - | 10.3% | 11.3% | - |
| Assets 1 | - | 1,508 | 1,592 | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 11/11/20 | - | - | - |
1SGD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +1.89% | 1.16B | |
| -2.39% | 275B | |
| -1.70% | 95.5B | |
| -2.00% | 44.01B | |
| +9.84% | 41.41B | |
| +1.40% | 41.13B | |
| +8.54% | 39.91B | |
| -12.79% | 31.14B | |
| -4.77% | 29.23B | |
| +14.15% | 25.25B |
- Stock Market
- Equities
- F99 Stock
- Financials Fraser and Neave, Limited
