FOXCONN TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 61.4 TWD | +0.82% |
|
+10.04% | +15.63% |
| 05/04 | Tech Up as AI Bets Regain Momentum -- Tech Roundup | DJ |
| 05/04 | Foxconn Expects Second-Quarter Growth After Higher March Revenue -- Update | DJ |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 93,639 | 75,534 | 91,800 | 73,412 | 75,109 | 86,849 | - |
| Enterprise Value (EV) 1 | 35,015 | 15,726 | 31,064 | 4,941 | 28,284 | 14,366 | 11,593 |
| P/E ratio | 13.2 x | 16.1 x | 20.5 x | 17.2 x | 17.7 x | 11.3 x | 10.8 x |
| Yield | 3.78% | 3.37% | 2.62% | 3.08% | 2.82% | 3.52% | 4.36% |
| Capitalization / Revenue | 0.94 x | 0.72 x | 0.88 x | 0.81 x | 1.01 x | 0.83 x | 0.74 x |
| EV / Revenue | 0.35 x | 0.15 x | 0.3 x | 0.05 x | 0.38 x | 0.14 x | 0.1 x |
| EV / EBITDA | 4.73 x | 3.77 x | 6.13 x | 1.14 x | 9.9 x | 2.08 x | 1.5 x |
| EV / FCF | 29,81,232 x | - | - | - | - | - | - |
| FCF Yield | 0% | - | - | - | - | - | - |
| Price to Book | 0.86 x | 0.68 x | 0.83 x | 0.71 x | 0.71 x | 0.53 x | 0.51 x |
| Nbr of stocks (in thousands) | 14,14,485 | 14,14,485 | 14,14,485 | 14,14,485 | 14,14,485 | 14,14,485 | - |
| Reference price 2 | 66.20 | 53.40 | 64.90 | 51.90 | 53.10 | 61.40 | 61.40 |
| Announcement Date | 29/03/20 | 30/03/21 | 22/03/22 | 14/03/23 | 15/03/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 99,802 | 1,04,790 | 1,04,082 | 90,470 | 74,533 | 1,04,277 | 1,16,961 |
| EBITDA 1 | 7,397 | 4,176 | 5,070 | 4,352 | 2,858 | 6,912 | 7,716 |
| EBIT 1 | 5,294 | 2,618 | 3,594 | 2,852 | 1,468 | 5,611 | 6,456 |
| Operating Margin | 5.3% | 2.5% | 3.45% | 3.15% | 1.97% | 5.38% | 5.52% |
| Earnings before Tax (EBT) | 8,376 | 5,436 | 5,606 | 6,589 | - | - | - |
| Net income | 7,130 | 4,718 | 4,489 | 4,266 | - | - | - |
| Net margin | 7.14% | 4.5% | 4.31% | 4.72% | - | - | - |
| EPS 2 | 5.010 | 3.320 | 3.160 | 3.010 | 3.000 | 5.410 | 5.710 |
| Free Cash Flow | 11,745 | - | - | - | - | - | - |
| FCF margin | 11.77% | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | 158.78% | - | - | - | - | - | - |
| FCF Conversion (Net income) | 164.73% | - | - | - | - | - | - |
| Dividend per Share 2 | 2.500 | 1.800 | 1.700 | 1.600 | 1.500 | 2.160 | 2.680 |
| Announcement Date | 29/03/20 | 30/03/21 | 22/03/22 | 14/03/23 | 15/03/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 33,338 | 27,938 | 23,547 | 19,101 | 17,851 | 29,971 | 23,287 | 16,799 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 775.6 | 1,124 | 604.9 | 613.6 | 515.8 | 1,118 | 332.3 | 313.7 |
| Operating Margin | 2.33% | 4.02% | 2.57% | 3.21% | 2.89% | 3.73% | 1.43% | 1.87% |
| Earnings before Tax (EBT) 1 | - | 1,281 | 995 | 2,328 | 1,796 | 1,470 | 884 | 1,957 |
| Net income | 1,140 | 840.3 | 845.1 | 1,042 | 1,554 | 826.1 | 765.2 | - |
| Net margin | 3.42% | 3.01% | 3.59% | 5.45% | 8.7% | 2.76% | 3.29% | - |
| EPS 2 | 0.8000 | 0.5900 | 0.6000 | 0.7400 | 1.100 | 0.5900 | 0.5400 | 0.9600 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 11/11/21 | 22/03/22 | 11/05/22 | 09/08/22 | 08/11/22 | 14/03/23 | 11/05/23 | 09/08/23 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | 58,624 | 59,807 | 60,737 | 68,471 | 46,825 | 72,484 | 75,256 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | 11,745 | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.85% | 4.31% | 4.05% | 3.98% | 4.1% | 6.99% | 7.09% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 76.80 | 78.00 | 78.60 | 73.10 | 74.40 | 115.0 | 119.0 |
| Cash Flow per Share | 8.860 | 1.710 | 3.210 | 6.390 | - | - | - |
| Capex | 869 | 455 | - | - | - | - | - |
| Capex / Sales | 0.87% | 0.43% | - | - | - | - | - |
| Announcement Date | 29/03/20 | 30/03/21 | 22/03/22 | 14/03/23 | 15/03/24 | - | - |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
61.4
TWD
Average target price
53
TWD
Spread / Average Target
-13.68%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +15.63% | 2.66B | |
| +21.55% | 72.28B | |
| -4.21% | 34.41B | |
| -16.43% | 28.52B | |
| -7.17% | 14.26B | |
| -13.03% | 9.92B | |
| +5.83% | 9.52B | |
| +71.16% | 8.54B | |
| +26.49% | 8.36B | |
| +69.91% | 8.21B |
- Stock Market
- Equities
- 2354 Stock
- Financials Foxconn Technology Co., Ltd.
