Valuation Forward Electronics Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 13/11/2026			5-day change	1st Jan Change
12.30 ^TWD	+3.36%		-1.60%	-25.45%

12/11	Forward Electronics Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
12/08	Forward Electronics Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,337	2,562	2,758	7,069	4,563	2,310
Change	-	91.64%	7.65%	156.35%	-35.45%	-49.39%
Enterprise Value (EV) ¹	625.8	2,124	2,661	6,975	4,595	2,411
Change	-	239.44%	25.3%	162.07%	-34.12%	-47.52%
P/E	-18x	76.7x	16x	-50.4x	-37.9x	-16.3x
PBR	0.93x	1.72x	1.63x	4.22x	2.64x	1.83x
PEG	-	-1x	0x	0x	2.7x	-0.9x
Capitalization / Revenue	1.65x	2.8x	3.09x	9.78x	7.65x	3.51x
EV / Revenue	0.77x	2.32x	2.98x	9.65x	7.71x	3.66x
EV / EBITDA	-7.13x	152x	11,422x	-55.7x	-28.3x	-42.6x
EV / EBIT	-4.48x	-98.3x	-91.4x	-45.3x	-24.5x	-30.9x
EV / FCF	-11.9x	-26.4x	58.6x	176x	-19.9x	-31x
FCF Yield	-8.4%	-3.79%	1.71%	0.57%	-5.03%	-3.23%
Dividend per Share ²	-	0.2	0.1	-	-	-
Rate of return	-	1.09%	0.51%	-	-	-
EPS ²	-0.5312	0.2386	1.23	-1.002	-0.86	-1.014
Distribution rate	-	83.8%	8.13%	-	-	-
Net sales ¹	810.9	914.5	893.8	722.6	596.3	658.4
EBITDA ¹	-87.79	13.94	0.233	-125.2	-162.6	-56.6
EBIT ¹	-139.6	-21.6	-29.13	-154	-187.4	-77.99
Net income ¹	-74.36	33.4	172	-140.3	-120.4	-141.9
Net Debt ¹	-710.9	-437.6	-96.23	-94.22	31.7	101.7
Reference price ²	9.55	18.30	19.70	50.50	32.60	16.50
Nbr of stocks (in thousands)	1,39,983	1,39,983	1,39,983	1,39,983	1,39,983	1,39,983
Announcement Date	31/03/21	28/03/22	16/03/23	14/03/24	19/03/25	27/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FORWARD ELECTRONICS CO., LTD.	-	-	-	-	5.23Cr
SIEMENS AG	25.7x	3.04x	16.61x	2%	24TCr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.35x	1.36x	6.48x	4.09%	17TCr
SCHNEIDER ELECTRIC SE	25.3x	3.42x	15.65x	1.91%	16TCr
EATON CORPORATION PLC	32.86x	4.58x	19.64x	1.25%	14TCr
DELTA ELECTRONICS, INC.	32.81x	4.12x	19.02x	1.36%	9.79TCr
TRANE TECHNOLOGIES PLC	27.65x	3.9x	19.5x	1.06%	9.15TCr
EMERSON ELECTRIC CO.	28.91x	5.07x	17.1x	1.41%	9.13TCr
JOHNSON CONTROLS INTERNATIONAL PLC	22.42x	3.21x	16.06x	1.23%	8.36TCr
VERTIV HOLDINGS CO.	31.81x	5.23x	20.84x	0.12%	7.78TCr
Average	26.65x	3.77x	16.77x	1.61%	11TCr
Weighted average by Cap.	25.76x	3.52x	16.09x	1.84%