Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.31 SGD | +3.33% | +3.33% | +1.64% |
Valuation
Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 120.2 | 151.3 | 148.4 | 119.3 | - | - |
Enterprise Value (EV) 1 | 120.2 | 151.3 | 148.4 | 108.9 | 119.3 | 119.3 |
P/E ratio | 6.58 x | 10.5 x | 11.8 x | 10.8 x | 4.65 x | 5.43 x |
Yield | 3.13% | 1.91% | - | 2.29% | 3.93% | 4.26% |
Capitalization / Revenue | 2.52 x | 3.49 x | - | 2.02 x | 1.49 x | 1.61 x |
EV / Revenue | 2.52 x | 3.49 x | - | 2.02 x | 1.49 x | 1.61 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 2.48 x | 2.64 x | - | 2.17 x | 1.71 x | 1.47 x |
Nbr of stocks (in thousands) | 5,00,000 | 5,00,000 | 5,00,000 | 5,23,316 | - | - |
Reference price 2 | 0.2403 | 0.3026 | 0.2968 | 0.2279 | 0.2279 | 0.2279 |
Announcement Date | 21/04/21 | 27/04/22 | 26/04/23 | 24/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 47.72 | 43.37 | - | 53.93 | 79.9 | 74.2 |
EBITDA | - | - | - | - | - | - |
EBIT | 23.42 | 19.43 | - | - | - | - |
Operating Margin | 49.08% | 44.81% | - | - | - | - |
Earnings before Tax (EBT) 1 | 23.36 | 18.66 | - | 13.87 | 31.2 | 26.7 |
Net income 1 | 18.25 | 14.39 | 12.61 | 10.05 | 25.9 | 22.2 |
Net margin | 38.25% | 33.19% | - | 18.63% | 32.42% | 29.92% |
EPS 2 | 0.0365 | 0.0288 | 0.0252 | 0.0193 | 0.0490 | 0.0420 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.007530 | 0.005790 | - | 0.005220 | 0.008950 | 0.009700 |
Announcement Date | 21/04/21 | 27/04/22 | 26/04/23 | 24/04/24 | - | - |
Balance Sheet Analysis
Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 46.8% | 27.2% | - | 20% | 27.7% | 20.3% |
ROA (Net income/ Total Assets) | 36.8% | 18.9% | - | 15.1% | 22.8% | 17.5% |
Assets 1 | 49.6 | 75.99 | - | 98.01 | 113.6 | 126.9 |
Book Value Per Share 2 | 0.1000 | 0.1100 | - | 0.1100 | 0.1300 | 0.1600 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | 3.87 | 15.9 | - | 9.3 | 17.6 | 11.5 |
Capex / Sales | 8.11% | 36.67% | - | 16.67% | 22.03% | 15.5% |
Announcement Date | 21/04/21 | 27/04/22 | 26/04/23 | 24/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+1.64% | 120M | |
-17.11% | 54.04B | |
-11.58% | 52.2B | |
+28.54% | 9.46B | |
-22.09% | 8.3B | |
-2.36% | 5.81B | |
-33.84% | 5.61B | |
+29.38% | 2.34B | |
+9.56% | 1.98B | |
-7.02% | 1.71B |
- Stock Market
- Equities
- OAJ Stock
- Financials Fortress Minerals Limited