End-of-day quote
Thailand S.E.
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
6.1
THB
|
0.00%
|
|
+1.67%
|
-17.01%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,563
|
4,992
|
5,159
|
9,038
|
9,716
|
5,536
|
Enterprise Value (EV)
1 |
5,519
|
5,673
|
5,726
|
9,163
|
9,892
|
5,594
|
P/E ratio
|
7.9
x
|
8.54
x
|
11.2
x
|
22.6
x
|
32.2
x
|
18.5
x
|
Yield
|
10.6%
|
10.3%
|
8.76%
|
3.83%
|
2.79%
|
4.9%
|
Capitalization / Revenue
|
1.36
x
|
1.59
x
|
1.8
x
|
3.38
x
|
4.39
x
|
2.5
x
|
EV / Revenue
|
1.65
x
|
1.8
x
|
2
x
|
3.43
x
|
4.47
x
|
2.52
x
|
EV / EBITDA
|
4.36
x
|
4.6
x
|
5.5
x
|
9.37
x
|
12.9
x
|
8.55
x
|
EV / FCF
|
7.44
x
|
8.78
x
|
6.97
x
|
11.2
x
|
23.8
x
|
16.3
x
|
FCF Yield
|
13.4%
|
11.4%
|
14.3%
|
8.91%
|
4.2%
|
6.14%
|
Price to Book
|
3.66
x
|
3.75
x
|
4.49
x
|
8.02
x
|
8.61
x
|
4.73
x
|
Nbr of stocks (in thousands)
|
7,80,000
|
7,80,000
|
7,53,141
|
7,53,141
|
7,53,141
|
7,53,141
|
Reference price
2 |
5.850
|
6.400
|
6.850
|
12.00
|
12.90
|
7.350
|
Announcement Date
|
14/02/19
|
20/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,350
|
3,148
|
2,861
|
2,670
|
2,213
|
2,217
|
EBITDA
1 |
1,267
|
1,235
|
1,042
|
978.2
|
767.8
|
654.2
|
EBIT
1 |
720
|
702.3
|
532.1
|
490.2
|
317.9
|
273.3
|
Operating Margin
|
21.5%
|
22.31%
|
18.6%
|
18.36%
|
14.36%
|
12.33%
|
Earnings before Tax (EBT)
1 |
658
|
660.9
|
512.7
|
482.9
|
370.8
|
362.2
|
Net income
1 |
583.1
|
584.2
|
464.1
|
400.1
|
301.9
|
299.5
|
Net margin
|
17.41%
|
18.56%
|
16.22%
|
14.98%
|
13.64%
|
13.51%
|
EPS
2 |
0.7402
|
0.7490
|
0.6106
|
0.5312
|
0.4008
|
0.3976
|
Free Cash Flow
1 |
741.9
|
646.2
|
821.3
|
816.1
|
415.7
|
343.5
|
FCF margin
|
22.15%
|
20.53%
|
28.71%
|
30.56%
|
18.78%
|
15.5%
|
FCF Conversion (EBITDA)
|
58.55%
|
52.34%
|
78.84%
|
83.43%
|
54.15%
|
52.5%
|
FCF Conversion (Net income)
|
127.24%
|
110.6%
|
176.98%
|
203.99%
|
137.72%
|
114.71%
|
Dividend per Share
2 |
0.6200
|
0.6600
|
0.6000
|
0.4600
|
0.3600
|
0.3600
|
Announcement Date
|
14/02/19
|
20/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
956
|
681
|
567
|
125
|
177
|
58.9
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7548
x
|
0.5519
x
|
0.5439
x
|
0.1278
x
|
0.2302
x
|
0.09
x
|
Free Cash Flow
1 |
742
|
646
|
821
|
816
|
416
|
343
|
ROE (net income / shareholders' equity)
|
44.9%
|
45.1%
|
37.3%
|
35.1%
|
26.8%
|
26%
|
ROA (Net income/ Total Assets)
|
11%
|
11.8%
|
9.54%
|
9.59%
|
6.88%
|
6.13%
|
Assets
1 |
5,297
|
4,949
|
4,866
|
4,173
|
4,386
|
4,883
|
Book Value Per Share
2 |
1.600
|
1.710
|
1.530
|
1.500
|
1.500
|
1.560
|
Cash Flow per Share
2 |
0.3700
|
0.2700
|
0.5800
|
0.4800
|
0.3900
|
0.3700
|
Capex
1 |
121
|
118
|
77.1
|
112
|
145
|
107
|
Capex / Sales
|
3.62%
|
3.76%
|
2.69%
|
4.19%
|
6.55%
|
4.81%
|
Announcement Date
|
14/02/19
|
20/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
23/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -17.01% | 127M | | +15.06% | 89.43B | | +4.38% | 67.05B | | -7.24% | 44.27B | | -13.94% | 27.89B | | +0.09% | 19.88B | | -12.63% | 12.8B | | -9.95% | 10.22B | | -14.29% | 9.04B | | +4.61% | 8.53B |
Transaction & Payment Services
|