Valuation: Forth Smart Service

Market Cap 485.78Cr 14Cr 13Cr 12Cr 11Cr 20Cr 1.37TCr 20Cr 143.14Cr 57Cr 715.48Cr 54Cr 53Cr 2.27TCr P/E 2026 *
7.33x
P/E 2027 * 7.01x
Enterprise Value 485.78Cr 14Cr 13Cr 12Cr 11Cr 20Cr 1.37TCr 20Cr 143.14Cr 57Cr 715.48Cr 54Cr 53Cr 2.27TCr EV / Sales 2026 *
1.87x
EV / Sales 2027 * 1.79x
Free-Float
30.44%
Yield 2026 *
6.05%
Yield 2027 * 6.36%
31/08 Forth Smart Service Public Company Limited Announces Management Changes, Effective August 31, 2026 CI
17/08 Forth Smart Service Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/08 Forth Smart Service Public Company Limited Announces Cash Dividend of Operating Period from January 1, 2026 to June 30, 2026, Payable on September 10, 2026 CI
22/06 Forth Smart Service Public Company Limited Completes Establishment of New Joint Venture Company CI
15/05 Forth Smart Service Public Company Limited Announces Change of Chief Accountant, Effective May 15, 2026 CI
14/05 Forth Smart Service announces establishment of new joint venture co RE
14/05 Forth Smart Service posts qtrly profit attributable of 135.5 million baht RE
14/05 Forth Smart Service Public Company Limited and Forth Corporation Public Company Limited Establish New Joint Venture Company with Registered Capital Forth Smart Service Public Company Limited And Forth Corporation Public Company Limited Establish New Joint Venture Company With Registered Capital Of THB 20 Million CI
14/05 Forth Smart Service Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
23/04 Forth Smart Service Public Company Limited Approves Dividend for the Year 2025, Payable on 6 May 2026 CI
23/04 Forth Smart Service Public Company Limited Elects Thawatchai Jittrapanun as Director and Independent Director CI
26/02 Forth Smart Service posts FY profit attributable 586.8 million baht RE
26/02 Forth Smart Service Public Company Limited Proposes Dividend Payment for Operating Period from 1 July, 2025 to 31 December, 2025, Payable 6 May, 2026 CI
1 week-2.27%
Current month-2.27%
1 month-5.15%
3 months-19.88%
6 months+3.20%
Current year-0.77%
1 week 6.4
Extreme 6.4
6.6
1 month 6.4
Extreme 6.4
6.85
Current year 5.5
Extreme 5.5
8.45
1 year 5.5
Extreme 5.5
8.45
3 years 4.6
Extreme 4.6
9.85
5 years 4.6
Extreme 4.6
28
10 years 4.6
Extreme 4.6
28
Manager TitleAgeSince
Chief Executive Officer 46 -
Director of Finance/CFO 47 01/01/2012
Compliance Officer - -
Director TitleAgeSince
Director/Board Member 62 01/01/2000
Chairman 74 01/01/2013
Director/Board Member 72 01/01/2013
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.27% - - 14Cr
-0.92%+0.38%+16.35%+70.64% 75TCr
+0.82%+5.73%+18.39%+80.20% 8.9TCr
+2.09%+8.96%+22.84%+181.07% 6.8TCr
-3.56%-3.02%-21.18%+6.80% 4.88TCr
-2.50%-4.29%-6.27%+78.69% 4.62TCr
-3.45%-7.37%+30.71%+709.24% 4.35TCr
+1.12%+4.45%+9.82%+38.21% 3.22TCr
-2.14%-0.03%+40.56%+73.12% 2.68TCr
-3.07%+1.64%-61.39%-57.65% 2.65TCr
Average -1.12%+1.99%+5.54%+131.15% 12.55TCr
Weighted average by Cap. -0.97%+1.71%+13.47%+96.33%

Financials

2026 *2027 *
Net sales 259.5Cr 7.68Cr 6.87Cr 6.35Cr 5.75Cr 11Cr 730.75Cr 11Cr 76Cr 30Cr 382.21Cr 29Cr 28Cr 1.21TCr 272.1Cr 8.05Cr 7.2Cr 6.66Cr 6.03Cr 11Cr 766.23Cr 11Cr 80Cr 32Cr 400.76Cr 30Cr 30Cr 1.27TCr
Net income 66Cr 1.95Cr 1.75Cr 1.62Cr 1.46Cr 2.74Cr 185.85Cr 2.78Cr 19Cr 7.69Cr 97Cr 7.33Cr 7.18Cr 307.79Cr 69Cr 2.05Cr 1.84Cr 1.7Cr 1.54Cr 2.88Cr 195.43Cr 2.93Cr 20Cr 8.09Cr 102.22Cr 7.71Cr 7.54Cr 323.64Cr
Net Debt - -
Projected Income Statement - Annual - Forth Smart Service
Logo Forth Smart Service
Forth Smart Service Public Company Limited is principally engaged in rendering of prepaid mobile top-up service, online payment receival services, and advertising services through online top-up machines. Its business activities include Online Top-Up and Payment Business, Banking Agent and Lending Business, and Vending Machine and Distribution Business. Its Online Top-Up and Payment Business offers its customers the ability to pay for services through Boonterm kiosks and cashier counters. Its Banking Agent and Lending Business offers consumers with both online and offline access to a full range of financial services under the concept of O2O Financial Business through over three key channels. Its Vending Machine and Distribution Business provides payment service for robotic barista under the brand Taobin. The Company has its electric car charging station under the GINKA brand.
Employees
-
Date Price Change Volume
26/26/26 THB 6.450 0.00% 4,42,900
22/26/22 THB 6.450 -1.53% 1,43,600
21/26/21 THB 6.550 +1.55% 2,45,300
20/26/20 THB 6.450 -1.53% 3,43,400
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.450THB
Average target price
10.50THB
Spread / Average Target
+62.79%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Forth Smart Service