End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
9.2
CNY
|
-0.11%
|
|
+2.79%
|
-18.44%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,826
|
9,923
|
4,973
|
7,569
|
5,916
|
-
|
-
|
Enterprise Value (EV)
1 |
6,826
|
9,923
|
4,973
|
7,569
|
5,916
|
5,916
|
5,916
|
P/E ratio
|
331
x
|
54.1
x
|
-76.1
x
|
53.7
x
|
39.1
x
|
31.2
x
|
24.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4.94
x
|
-
|
3.05
x
|
2.04
x
|
1.76
x
|
1.57
x
|
EV / Revenue
|
-
|
4.94
x
|
-
|
3.05
x
|
2.04
x
|
1.76
x
|
1.57
x
|
EV / EBITDA
|
-
|
29.3
x
|
-
|
30.7
x
|
23.4
x
|
18.6
x
|
13.6
x
|
EV / FCF
|
-
|
-
|
-
|
12,78,41,682
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
6.06
x
|
-
|
2.63
x
|
2.07
x
|
1.95
x
|
1.82
x
|
Nbr of stocks (in thousands)
|
4,63,838
|
5,38,988
|
5,44,689
|
6,70,983
|
6,43,074
|
-
|
-
|
Reference price
2 |
14.72
|
18.41
|
9.130
|
11.28
|
9.200
|
9.200
|
9.200
|
Announcement Date
|
27/04/21
|
28/01/22
|
27/02/23
|
26/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,009
|
-
|
2,481
|
2,900
|
3,362
|
3,771
|
EBITDA
1 |
-
|
338.4
|
-
|
246.2
|
252.9
|
318.4
|
436.4
|
EBIT
1 |
-
|
191.5
|
-
|
79.07
|
172.8
|
219.6
|
275
|
Operating Margin
|
-
|
9.53%
|
-
|
3.19%
|
5.96%
|
6.53%
|
7.29%
|
Earnings before Tax (EBT)
1 |
-
|
190.3
|
-
|
77.32
|
171.8
|
218.6
|
274.5
|
Net income
1 |
21.37
|
177.1
|
-63.4
|
121.2
|
158
|
200.1
|
248.6
|
Net margin
|
-
|
8.81%
|
-
|
4.88%
|
5.45%
|
5.95%
|
6.59%
|
EPS
2 |
0.0444
|
0.3400
|
-0.1200
|
0.2100
|
0.2350
|
0.2950
|
0.3700
|
Free Cash Flow
|
-
|
-
|
-
|
59.2
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
2.39%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
24.05%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
48.87%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/04/21
|
28/01/22
|
27/02/23
|
26/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
59.2
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14%
|
-
|
5.86%
|
5.34%
|
6.38%
|
7.41%
|
ROA (Net income/ Total Assets)
|
-
|
6.25%
|
-
|
-
|
4.2%
|
5.6%
|
7.4%
|
Assets
1 |
-
|
2,832
|
-
|
-
|
3,761
|
3,573
|
3,360
|
Book Value Per Share
2 |
-
|
3.040
|
-
|
4.300
|
4.460
|
4.720
|
5.050
|
Cash Flow per Share
2 |
-
|
0.8900
|
-
|
0.3000
|
0.7000
|
-
|
0.8700
|
Capex
1 |
-
|
197
|
-
|
142
|
222
|
238
|
298
|
Capex / Sales
|
-
|
9.83%
|
-
|
5.73%
|
7.65%
|
7.09%
|
7.9%
|
Announcement Date
|
27/04/21
|
28/01/22
|
27/02/23
|
26/01/24
|
-
|
-
|
-
|
Average target price
11.3
CNY Spread / Average Target +22.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.44% | 817M | | +79.29% | 2,112B | | +31.53% | 617B | | +14.50% | 574B | | +2.16% | 236B | | +4.96% | 160B | | -38.51% | 130B | | +34.40% | 124B | | +35.34% | 101B | | +0.54% | 97.44B |
Other Semiconductors
|