End-of-day quote
Thailand S.E.
03:30:00 02/07/2024 am IST
|
5-day change
|
1st Jan Change
|
0.82
THB
|
0.00%
|
|
-2.38%
|
-21.46%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
622.8
|
496.8
|
370.8
|
615.6
|
493.2
|
464
|
Enterprise Value (EV)
1 |
302.7
|
205.1
|
141
|
462.2
|
280.9
|
224.6
|
P/E ratio
|
14.2
x
|
15.1
x
|
37.6
x
|
115
x
|
20.5
x
|
22.2
x
|
Yield
|
5.78%
|
6.52%
|
-
|
-
|
0.45%
|
0.54%
|
Capitalization / Revenue
|
1.54
x
|
1.35
x
|
1.51
x
|
1.63
x
|
1.59
x
|
1.16
x
|
EV / Revenue
|
0.75
x
|
0.56
x
|
0.57
x
|
1.23
x
|
0.91
x
|
0.56
x
|
EV / EBITDA
|
5.78
x
|
5.67
x
|
10.7
x
|
34.4
x
|
6.3
x
|
8.06
x
|
EV / FCF
|
26.2
x
|
21.4
x
|
-3.9
x
|
-4.88
x
|
3.87
x
|
8.82
x
|
FCF Yield
|
3.82%
|
4.67%
|
-25.6%
|
-20.5%
|
25.8%
|
11.3%
|
Price to Book
|
1.44
x
|
1.16
x
|
0.91
x
|
1.49
x
|
1.12
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
4,44,444
|
4,44,444
|
4,44,444
|
4,44,444
|
4,44,444
|
4,44,444
|
Reference price
2 |
1.401
|
1.118
|
0.8343
|
1.385
|
1.110
|
1.044
|
Announcement Date
|
21/02/19
|
21/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
22/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
404.2
|
368.4
|
246.1
|
377.2
|
310.2
|
398.6
|
EBITDA
1 |
52.39
|
36.2
|
13.12
|
13.45
|
44.6
|
27.86
|
EBIT
1 |
50.21
|
33.91
|
10.38
|
5.957
|
37.44
|
20.82
|
Operating Margin
|
12.42%
|
9.2%
|
4.22%
|
1.58%
|
12.07%
|
5.22%
|
Earnings before Tax (EBT)
1 |
54.59
|
40.08
|
11.88
|
6.187
|
29.92
|
25.22
|
Net income
1 |
44
|
32.86
|
9.866
|
5.361
|
24.08
|
20.91
|
Net margin
|
10.88%
|
8.92%
|
4.01%
|
1.42%
|
7.76%
|
5.25%
|
EPS
2 |
0.0990
|
0.0739
|
0.0222
|
0.0121
|
0.0542
|
0.0470
|
Free Cash Flow
1 |
11.57
|
9.586
|
-36.12
|
-94.78
|
72.53
|
25.48
|
FCF margin
|
2.86%
|
2.6%
|
-14.68%
|
-25.13%
|
23.38%
|
6.39%
|
FCF Conversion (EBITDA)
|
22.08%
|
26.48%
|
-
|
-
|
162.63%
|
91.43%
|
FCF Conversion (Net income)
|
26.29%
|
29.17%
|
-
|
-
|
301.27%
|
121.84%
|
Dividend per Share
2 |
0.0810
|
0.0729
|
-
|
-
|
0.005000
|
0.005600
|
Announcement Date
|
21/02/19
|
21/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
22/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
320
|
292
|
230
|
153
|
212
|
239
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
11.6
|
9.59
|
-36.1
|
-94.8
|
72.5
|
25.5
|
ROE (net income / shareholders' equity)
|
10.5%
|
7.63%
|
2.36%
|
1.31%
|
5.65%
|
4.66%
|
ROA (Net income/ Total Assets)
|
5.91%
|
3.93%
|
1.33%
|
0.77%
|
4.51%
|
2.38%
|
Assets
1 |
744.9
|
835.6
|
742.1
|
694.6
|
534.3
|
878.9
|
Book Value Per Share
2 |
0.9700
|
0.9700
|
0.9200
|
0.9300
|
0.9900
|
1.030
|
Cash Flow per Share
2 |
0.7200
|
0.6600
|
0.2900
|
0.0600
|
0.2100
|
0.2700
|
Capex
1 |
3.23
|
37
|
55.9
|
0.26
|
2.5
|
0.91
|
Capex / Sales
|
0.8%
|
10.03%
|
22.72%
|
0.07%
|
0.8%
|
0.23%
|
Announcement Date
|
21/02/19
|
21/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
22/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -21.46% | 99.13L | | -10.86% | 6.2TCr | | +2.76% | 5.81TCr | | +14.34% | 3.62TCr | | +13.10% | 3.12TCr | | +9.87% | 2.86TCr | | +15.32% | 2.09TCr | | +13.95% | 1.93TCr | | +36.49% | 1.74TCr | | +65.86% | 1.69TCr |
Other Construction & Engineering
|