Stock FLO FLOWTECH FLUIDPOWER PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Flowtech Fluidpower plc

Equities

FLO

GB00BM4NR742

Industrial Machinery & Equipment

Market Closed - London S.E.
Other stock markets
 09:05:01 26/06/2024 pm IST 		5-day change 1st Jan Change
112.5 GBX +2.27% Intraday chart for Flowtech Fluidpower plc +3.69% +35.71%
11/06 Flowtech Fluidpower plc Approves Final Dividend for the Year Ended 31 December 2023, Payable on 19 July 2024 CI
11/06 Transcript : Flowtech Fluidpower plc - Shareholder/Analyst Call

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 76.14 56.76 85.63 66.1 50.98 71.18 -
Enterprise Value (EV) 1 92.74 56.76 101 82.1 65.68 87.28 83.19
P/E ratio 20.4 x -26.1 x 40.4 x - - - -
Yield 1.71% - 1.44% 1.95% 2.53% 1.96% 2.06%
Capitalization / Revenue 0.68 x 0.6 x 0.78 x 0.58 x 0.45 x 0.62 x 0.57 x
EV / Revenue 0.82 x 0.6 x 0.93 x 0.72 x 0.59 x 0.76 x 0.67 x
EV / EBITDA 8.81 x - 12 x 7.08 x 6.99 x 7.92 x 5.93 x
EV / FCF 7.43 x - -60.8 x 23.9 x 10.5 x 11.3 x 12.2 x
FCF Yield 13.5% - -1.65% 4.18% 9.51% 8.82% 8.17%
Price to Book 0.87 x - 0.97 x - - - -
Nbr of stocks (in thousands) 61,157 61,493 61,493 61,493 61,493 63,275 -
Reference price 2 1.245 0.9230 1.392 1.075 0.8290 1.125 1.125
Announcement Date 30/04/20 20/04/21 29/03/22 12/04/23 26/03/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 112.4 95.08 109.1 114.8 112.1 115.5 124
EBITDA 1 10.52 - 8.417 11.6 9.4 11.02 14.04
EBIT 1 9.607 - 5.69 8.586 5.989 7.143 10.1
Operating Margin 8.55% - 5.22% 7.48% 5.34% 6.19% 8.14%
Earnings before Tax (EBT) 1 4.707 - 2.879 -5.572 -12.1 5.86 9.017
Net income 3.739 - 2.138 -6.252 - - -
Net margin 3.33% - 1.96% -5.45% - - -
EPS 0.0610 -0.0354 0.0345 - - - -
Free Cash Flow 1 12.49 - -1.662 3.434 6.245 7.699 6.794
FCF margin 11.11% - -1.52% 2.99% 5.57% 6.67% 5.48%
FCF Conversion (EBITDA) 118.69% - - 29.6% 66.44% 69.89% 48.4%
FCF Conversion (Net income) 334.05% - - - - - -
Dividend per Share 2 0.0213 - 0.0200 0.0210 0.0210 0.0220 0.0232
Announcement Date 30/04/20 20/04/21 29/03/22 12/04/23 26/03/24 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 16.6 - 15.4 16 14.7 16.1 12
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 1.577 x - 1.83 x 1.379 x 1.564 x 1.461 x 0.8552 x
Free Cash Flow 1 12.5 - -1.66 3.43 6.25 7.7 6.79
ROE (net income / shareholders' equity) 8.04% - 2.46% - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 1.430 - 1.430 - - - -
Cash Flow per Share - - -0.0100 0.0800 - - -
Capex 0.76 - 1.34 - - - -
Capex / Sales 0.67% - 1.23% - - - -
Announcement Date 30/04/20 20/04/21 29/03/22 12/04/23 26/03/24 - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Flowtech Fluidpower plc

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.125 GBP
Average target price
1.5 GBP
Spread / Average Target
+33.33%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Industrial Machinery & Equipment Wholesale

1st Jan change Capi.
FLOWTECH FLUIDPOWER PLC Stock Flowtech Fluidpower plc
+35.71% 8.82Cr
W.W. GRAINGER, INC. Stock W.W. Grainger, Inc.
+9.67% 4.47TCr
FASTENAL COMPANY Stock Fastenal Company
-2.10% 3.69TCr
APPLIED INDUSTRIAL TECHNOLOGIES, INC. Stock Applied Industrial Technologies, Inc.
+10.99% 739.47Cr
MSC INDUSTRIAL DIRECT CO., INC. Stock MSC Industrial Direct Co., Inc.
-22.11% 448.21Cr
DNOW INC. Stock DNOW Inc.
+19.08% 144.82Cr
DISTRIBUTION SOLUTIONS GROUP, INC. Stock Distribution Solutions Group, Inc.
-6.75% 141.13Cr
BUFAB AB Stock Bufab AB
+0.67% 138.56Cr
MRC GLOBAL INC. Stock MRC Global Inc.
+12.08% 104.56Cr
TRUSCO NAKAYAMA CORPORATION Stock Trusco Nakayama Corporation
-0.12% 102.29Cr
Industrial Machinery & Equipment Wholesale
  1. Stock Market
  2. Equities
  3. FLO Stock
  4. Financials Flowtech Fluidpower plc