Valuation Fixstars Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 05/10/2026 pm IST			5-day change	1st Jan Change
2,231.00 ^JPY	-2.28%		+0.41%	+42.46%

25/08	Fixstars Corporation and Qualcomm Technologies Collaborate to Support Innovation Through the Qualcomm Japan Robotics Center as Participating Partners from Launch	CI
07/08	Fixstars Corporation Reports Earnings Results for the Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,719	33,814	37,680	51,448	59,152	72,069	-	-
Change	-	31.48%	11.43%	36.54%	14.97%	21.84%	-	-
Enterprise Value (EV)	23,973	30,861	34,348	47,138	54,020	72,069	72,069	72,069
Change	-	28.73%	11.3%	37.24%	14.6%	33.41%	0%	0%
P/E	47.5x	31.4x	26x	34.4x	30.4x	36x	25.5x	18.2x
PBR	7.28x	7.66x	6.68x	7.65x	7.17x	-	-	-
PEG	-	0x	0.8x	11.22x	1x	13.7x	0.6x	0.5x
Capitalization / Revenue	4.68x	5.36x	5.35x	6.44x	6.15x	6.52x	5.49x	4.59x
EV / Revenue	0x	0x	0x	0x	0x	6.52x	5.49x	4.59x
EV / EBITDA	-	-	-	-	-	22.7x	17.3x	12.3x
EV / EBIT	0x	0x	0x	0x	0x	22.5x	17.4x	12.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5	10	13	19	18	20	26	33.5
Rate of return	0.63%	0.95%	1.11%	1.19%	0.98%	0.9%	1.17%	1.5%
EPS ²	16.64	33.53	45.01	46.39	60.34	61.92	87.46	122.4
Distribution rate	30%	29.8%	28.9%	41%	29.8%	32.3%	29.7%	27.4%
Net sales ¹	5,501	6,310	7,038	7,995	9,617	11,050	13,125	15,700
EBITDA ¹	-	-	-	-	-	3,170	4,170	5,870
EBIT ¹	971	1,624	2,086	2,304	2,578	3,200	4,150	5,750
Net income ¹	543	1,082	1,447	1,494	1,945	2,000	2,825	3,950
Net Debt	-1,746	-2,953	-3,332	-4,310	-5,132	-	-	-
Reference price ²	791.00	1,052.00	1,171.00	1,597.00	1,834.00	2,231.00	2,231.00	2,231.00
Nbr of stocks (in thousands)	32,515	32,143	32,178	32,216	32,253	32,303	-	-
Announcement Date	12/11/21	11/11/22	09/11/23	07/11/24	14/11/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIXSTARS CORPORATION	36.87x	-	-	0.88%	47Cr
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,84300Cr
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	45TCr
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	43TCr
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	33TCr
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	28TCr
SAP SE	26.03x	5.22x	16.46x	1.46%	24TCr
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	14TCr
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	13TCr
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	9.95TCr
Average	382.92x	20.93x	54.84x	0.45%	59.45TCr
Weighted average by Cap.	180.54x	15.31x	31.85x	0.65%