Valuation Fixstars Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 26/10/2026 pm IST			5-day change	1st Jan Change
1,846.00 ^JPY	-0.91%		-12.26%	+17.88%

25/08	Fixstars Corporation and Qualcomm Technologies Collaborate to Support Innovation Through the Qualcomm Japan Robotics Center as Participating Partners from Launch	CI
07/08	Fixstars Corporation Reports Earnings Results for the Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,719	33,814	37,680	51,448	59,152	59,632	-	-
Change	-	31.48%	11.43%	36.54%	14.97%	0.81%	-	-
Enterprise Value (EV)	23,973	30,861	34,348	47,138	54,020	59,632	59,632	59,632
Change	-	28.73%	11.3%	37.24%	14.6%	10.39%	0%	0%
P/E	47.5x	31.4x	26x	34.4x	30.4x	29.8x	21.1x	15.1x
PBR	7.28x	7.66x	6.68x	7.65x	7.17x	-	-	-
PEG	-	0x	0.8x	11.22x	1x	11.34x	0.5x	0.4x
Capitalization / Revenue	4.68x	5.36x	5.35x	6.44x	6.15x	5.4x	4.54x	3.8x
EV / Revenue	0x	0x	0x	0x	0x	5.4x	4.54x	3.8x
EV / EBITDA	-	-	-	-	-	18.8x	14.3x	10.2x
EV / EBIT	0x	0x	0x	0x	0x	18.6x	14.4x	10.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5	10	13	19	18	20	26	33.5
Rate of return	0.63%	0.95%	1.11%	1.19%	0.98%	1.08%	1.41%	1.81%
EPS ²	16.64	33.53	45.01	46.39	60.34	61.92	87.46	122.4
Distribution rate	30%	29.8%	28.9%	41%	29.8%	32.3%	29.7%	27.4%
Net sales ¹	5,501	6,310	7,038	7,995	9,617	11,050	13,125	15,700
EBITDA ¹	-	-	-	-	-	3,170	4,170	5,870
EBIT ¹	971	1,624	2,086	2,304	2,578	3,200	4,150	5,750
Net income ¹	543	1,082	1,447	1,494	1,945	2,000	2,825	3,950
Net Debt	-1,746	-2,953	-3,332	-4,310	-5,132	-	-	-
Reference price ²	791.00	1,052.00	1,171.00	1,597.00	1,834.00	1,846.00	1,846.00	1,846.00
Nbr of stocks (in thousands)	32,515	32,143	32,178	32,216	32,253	32,303	-	-
Announcement Date	12/11/21	11/11/22	09/11/23	07/11/24	14/11/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIXSTARS CORPORATION	30.08x	-	-	1.07%	38Cr
MICROSOFT CORPORATION	26.61x	9.82x	16.02x	0.73%	3,89500Cr
PALANTIR TECHNOLOGIES INC.	126.89x	56.1x	91.33x	-.--%	47TCr
ORACLE CORPORATION	18.99x	5.52x	9.62x	1.58%	38TCr
PALO ALTO NETWORKS, INC.	241.45x	21.53x	63.04x	-.--%	31TCr
SAP SE	29.96x	6.06x	18.99x	1.25%	28TCr
CROWDSTRIKE HOLDINGS, INC.	2575.7x	43.13x	141.09x	-.--%	26TCr
SERVICENOW, INC.	100.91x	10.01x	26.8x	-.--%	16TCr
FORTINET, INC.	58.59x	15.69x	41.34x	-.--%	13TCr
ADOBE INC.	14.46x	3.85x	8.04x	-.--%	10TCr
Average	322.36x	19.08x	46.25x	0.46%	60.03TCr
Weighted average by Cap.	160.08x	15.12x	30.34x	0.63%