Financials FIXER Inc.

Equities

5129

JP3803130008

IT Services & Consulting

Market Closed - Japan Exchange 11:30:00 31/05/2024 am IST 5-day change 1st Jan Change
1,335 JPY +0.60% Intraday chart for FIXER Inc. -5.32% -4.03%

Valuation

Fiscal Period: August 2023 2024 2025 2026
Capitalization 1 23,549 19,041 - -
Enterprise Value (EV) 1 18,749 19,041 19,041 19,041
P/E ratio 17.4 x 50.6 x 49.6 x 29.9 x
Yield - - - -
Capitalization / Revenue 2.13 x 2.66 x 2.85 x 2.39 x
EV / Revenue 2.13 x 2.66 x 2.85 x 2.39 x
EV / EBITDA - - - -
EV / FCF 7,45,20,691 x - - -
FCF Yield 0% - - -
Price to Book 4.26 x 3.23 x 3.03 x 2.75 x
Nbr of stocks (in thousands) 14,263 14,263 - -
Reference price 2 1,651 1,335 1,335 1,335
Announcement Date 12/10/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2021 2022 2023 2024 2025 2026
Net sales 1 3,606 11,360 11,049 7,146 6,680 7,960
EBITDA - - - - - -
EBIT 1 - 2,394 2,110 608 621 1,025
Operating Margin - 21.07% 19.1% 8.51% 9.3% 12.88%
Earnings before Tax (EBT) - 2,385 2,089 - - -
Net income 1 196.2 1,495 1,382 390 397 658
Net margin 5.44% 13.16% 12.51% 5.46% 5.94% 8.27%
EPS 2 - 109.4 95.01 26.40 26.90 44.60
Free Cash Flow - - 316 - - -
FCF margin - - 2.86% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 22.87% - - -
Dividend per Share - - - - - -
Announcement Date 01/09/22 12/10/22 12/10/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2022 S1 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1
Net sales 1 - 3,475 6,479 2,416 1,966 3,943
EBITDA - - - - - -
EBIT 1 - 865 1,545 332 125 498
Operating Margin - 24.89% 23.85% 13.74% 6.36% 12.63%
Earnings before Tax (EBT) 1 - 843 1,524 331 127 500
Net income 1 - 537 956 213 81 314
Net margin - 15.45% 14.76% 8.82% 4.12% 7.96%
EPS 2 - 37.95 66.50 14.23 5.540 21.30
Dividend per Share - - - - - -
Announcement Date - 12/01/23 13/04/23 13/07/23 11/01/24 11/04/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: August 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - 3,570 4,800 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - 316 - - -
ROE (net income / shareholders' equity) - 60.7% 31% - - -
ROA (Net income/ Total Assets) - - 29.2% - - -
Assets 1 - - 4,739 - - -
Book Value Per Share 2 - 235.0 388.0 414.0 441.0 485.0
Cash Flow per Share - 112.0 98.20 - - -
Capex - 46 223 - - -
Capex / Sales - 0.4% 2.02% - - -
Announcement Date 01/09/22 12/10/22 12/10/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings