Delayed
London S.E.
12:30:01 03/03/2022 pm IST
|
5-day change
|
1st Jan Change
|
0.94
USD
|
-.--%
|
|
-50.53%
|
-43.03%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,80,919
|
51,991
|
1,36,473
|
Enterprise Value (EV)
1 |
5,04,399
|
62,947
|
1,27,603
|
P/E ratio
|
22.5
x
|
2.43
x
|
3.83
x
|
Yield
|
2.04%
|
-
|
6.13%
|
Capitalization / Revenue
|
2.09
x
|
0.19
x
|
0.47
x
|
EV / Revenue
|
2.19
x
|
0.23
x
|
0.44
x
|
EV / EBITDA
|
13.6
x
|
1.35
x
|
2.86
x
|
EV / FCF
|
-97.9
x
|
2.21
x
|
6.1
x
|
FCF Yield
|
-1.02%
|
45.3%
|
16.4%
|
Price to Book
|
60.3
x
|
1.78
x
|
2.09
x
|
Nbr of stocks (in thousands)
|
8,50,000
|
8,49,529
|
8,49,529
|
Reference price
2 |
565.8
|
61.20
|
160.6
|
Announcement Date
|
27/02/22
|
24/02/23
|
28/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,08,763
|
1,42,880
|
1,90,059
|
2,30,473
|
2,77,644
|
2,91,865
|
EBITDA
1 |
14,898
|
21,305
|
30,836
|
37,222
|
46,582
|
44,660
|
EBIT
1 |
13,434
|
19,674
|
28,883
|
34,817
|
43,801
|
41,424
|
Operating Margin
|
12.35%
|
13.77%
|
15.2%
|
15.11%
|
15.78%
|
14.19%
|
Earnings before Tax (EBT)
1 |
12,269
|
17,535
|
26,310
|
30,596
|
37,825
|
38,038
|
Net income
1 |
9,128
|
13,173
|
17,575
|
21,389
|
21,411
|
35,707
|
Net margin
|
8.39%
|
9.22%
|
9.25%
|
9.28%
|
7.71%
|
12.23%
|
EPS
2 |
10.59
|
15.29
|
20.59
|
25.16
|
25.20
|
41.93
|
Free Cash Flow
1 |
8,465
|
18,717
|
44,007
|
-5,153
|
28,494
|
20,916
|
FCF margin
|
7.78%
|
13.1%
|
23.15%
|
-2.24%
|
10.26%
|
7.17%
|
FCF Conversion (EBITDA)
|
56.82%
|
87.85%
|
142.71%
|
-
|
61.17%
|
46.83%
|
FCF Conversion (Net income)
|
92.74%
|
142.09%
|
250.39%
|
-
|
133.08%
|
58.58%
|
Dividend per Share
2 |
7.804
|
16.18
|
34.06
|
11.52
|
-
|
9.840
|
Announcement Date
|
09/04/19
|
11/03/20
|
04/02/21
|
27/02/22
|
24/02/23
|
28/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
927
|
-
|
23,480
|
10,956
|
-
|
Net Cash position
1 |
5,381
|
-
|
643
|
-
|
-
|
8,870
|
Leverage (Debt/EBITDA)
|
-
|
0.0435
x
|
-
|
0.6308
x
|
0.2352
x
|
-
|
Free Cash Flow
1 |
8,465
|
18,717
|
44,007
|
-5,153
|
28,494
|
20,916
|
ROE (net income / shareholders' equity)
|
76.1%
|
107%
|
448%
|
979%
|
115%
|
75.5%
|
ROA (Net income/ Total Assets)
|
25.7%
|
27.7%
|
26.6%
|
26.1%
|
27.7%
|
20.7%
|
Assets
1 |
35,571
|
47,640
|
66,090
|
82,092
|
77,412
|
1,72,903
|
Book Value Per Share
2 |
15.60
|
13.50
|
-4.250
|
9.390
|
34.50
|
76.90
|
Cash Flow per Share
2 |
6.920
|
14.00
|
31.00
|
10.30
|
27.80
|
44.00
|
Capex
1 |
3,129
|
3,831
|
5,674
|
5,706
|
11,210
|
5,689
|
Capex / Sales
|
2.88%
|
2.68%
|
2.99%
|
2.48%
|
4.04%
|
1.95%
|
Announcement Date
|
09/04/19
|
11/03/20
|
04/02/21
|
27/02/22
|
24/02/23
|
28/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -43.03% | 1.61B | | -8.84% | 39.19B | | +14.14% | 35.86B | | +7.45% | 34.22B | | +8.31% | 20.19B | | +0.93% | 14.19B | | -13.89% | 13.4B | | -.--% | 11.82B | | -4.65% | 11.72B | | +17.64% | 11.96B |
Supermarkets & Convenience Stores
|