Stock FSKRS FISKARS OYJ ABP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fiskars Oyj Abp

Equities

FSKRS

FI0009000400

Appliances, Tools & Housewares

Market Closed - Nasdaq Helsinki
Other stock markets
 08:59:44 26/04/2024 pm IST 		5-day change 1st Jan Change
17.68 EUR +2.79% Intraday chart for Fiskars Oyj Abp +3.27% -1.01%
25/04 Transcript : Fiskars Oyj Abp, Q1 2024 Earnings Call, Apr 25, 2024
25/04 Fiskars Group Plans Investments, Job Cuts as Focus Shifts to Luxury Products MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 917.7 1,220 1,874 1,239 1,443 1,430 - -
Enterprise Value (EV) 1 1,180 1,364 2,018 1,564 1,890 1,850 1,817 1,734
P/E ratio 17.9 x 18 x 21.7 x 12.7 x 20.8 x 37 x 14.9 x 11.8 x
Yield 4.97% 4.01% 3.3% 5.2% 4.59% 4.79% 5.05% 5.23%
Capitalization / Revenue 0.84 x 1.09 x 1.49 x 0.99 x 1.28 x 1.18 x 1.11 x 1.07 x
EV / Revenue 1.08 x 1.22 x 1.61 x 1.25 x 1.67 x 1.52 x 1.41 x 1.29 x
EV / EBITDA 8.59 x 7.37 x 9.35 x 7.44 x 10.7 x 10.4 x 8.08 x 6.96 x
EV / FCF 20.9 x 8.06 x 22.8 x -14.3 x 11.1 x 13.7 x 12.3 x 13.9 x
FCF Yield 4.79% 12.4% 4.38% -7% 9% 7.31% 8.15% 7.21%
Price to Book 1.21 x 1.61 x 2.34 x 1.5 x 1.76 x 1.81 x 1.75 x 1.6 x
Nbr of stocks (in thousands) 81,497 81,472 81,472 80,581 80,797 80,885 - -
Reference price 2 11.26 14.98 23.00 15.38 17.86 17.68 17.68 17.68
Announcement Date 05/02/20 05/02/21 04/02/22 07/02/23 08/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,090 1,116 1,254 1,248 1,130 1,216 1,289 1,342
EBITDA 1 137.4 185.1 215.8 210.4 175.8 177.4 224.9 249
EBIT 1 77.8 109 154.2 151 110.3 118.9 149.9 167
Operating Margin 7.13% 9.77% 12.29% 12.1% 9.76% 9.77% 11.63% 12.44%
Earnings before Tax (EBT) 1 63.2 89.8 144.1 124.1 79.7 52.14 125.3 154.7
Net income 1 52.4 68.5 87.5 99.1 70 38.75 96.43 121
Net margin 4.81% 6.14% 6.98% 7.94% 6.2% 3.19% 7.48% 9.02%
EPS 2 0.6300 0.8300 1.060 1.210 0.8600 0.4772 1.186 1.493
Free Cash Flow 1 56.5 169.2 88.5 -109.5 170 135.2 148.1 125
FCF margin 5.18% 15.16% 7.06% -8.77% 15.05% 11.12% 11.49% 9.32%
FCF Conversion (EBITDA) 41.12% 91.41% 41.01% - 96.7% 76.25% 65.86% 50.2%
FCF Conversion (Net income) 107.82% 247.01% 101.14% - 242.86% 349.03% 153.58% 103.26%
Dividend per Share 2 0.5600 0.6000 0.7600 0.8000 0.8200 0.8467 0.8933 0.9250
Announcement Date 05/02/20 05/02/21 04/02/22 07/02/23 08/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 291.8 353.2 332.6 319.1 292.6 304.1 274.9 267.9 241.3 345.8 282.9 295.6 281.4 356.2
EBITDA 1 49.8 47.8 68 50.8 48 44.5 46.3 38.3 34 57.6 26.4 26 34.6 54.6
EBIT 1 34.1 32.2 51.8 36.3 33.2 29.7 31.2 23.4 17.9 37.7 25.1 20 28.6 43.6
Operating Margin 11.69% 9.12% 15.57% 11.38% 11.35% 9.77% 11.35% 8.73% 7.42% 10.9% 8.87% 6.77% 10.16% 12.24%
Earnings before Tax (EBT) 1 37.8 24.1 42.6 39.3 27.7 14.5 26.3 16.6 11.8 25 3.6 3 12.6 32.6
Net income 1 29.6 18.2 31.2 33.4 22.4 11.4 20.2 12.6 9 28 2.4 2.3 9.5 24.4
Net margin 10.14% 5.15% 9.38% 10.47% 7.66% 3.75% 7.35% 4.7% 3.73% 8.1% 0.85% 0.78% 3.38% 6.85%
EPS 2 0.3600 0.2200 0.3800 0.4100 0.2800 0.1400 0.2500 0.1600 0.1100 0.3500 0.0300 0.0300 0.1200 0.3000
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 29/10/21 04/02/22 29/04/22 28/07/22 28/10/22 07/02/23 27/04/23 20/07/23 26/10/23 08/02/24 25/04/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 262 144 144 325 447 420 387 304
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.907 x 0.7763 x 0.6691 x 1.545 x 2.541 x 2.368 x 1.72 x 1.221 x
Free Cash Flow 1 56.5 169 88.5 -110 170 135 148 125
ROE (net income / shareholders' equity) 5.33% 9.02% 11.2% 12.1% 8.54% 4.78% 12% 15.2%
ROA (Net income/ Total Assets) - - - - 4.19% 2.2% 6.44% 7.27%
Assets 1 - - - - 1,672 1,765 1,499 1,666
Book Value Per Share 2 9.340 9.300 9.840 10.20 10.20 9.790 10.10 11.10
Cash Flow per Share 2 1.410 2.450 1.490 -0.7600 2.710 2.330 2.740 -
Capex 1 40 30 34.4 48.1 50.8 71.4 56.3 74.7
Capex / Sales 3.67% 2.69% 2.74% 3.85% 4.5% 5.87% 4.37% 5.57%
Announcement Date 05/02/20 05/02/21 04/02/22 07/02/23 08/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fiskars Oyj Abp

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
17.68 EUR
Average target price
15.5 EUR
Spread / Average Target
-12.33%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Tools & Housewares

1st Jan change Capi.
FISKARS OYJ ABP Stock Fiskars Oyj Abp
-1.01% 1.53B
HANGZHOU GREATSTAR INDUSTRIAL CO., LTD Stock Hangzhou Greatstar Industrial Co., Ltd
+6.57% 3.96B
YANTAI EDDIE PRECISION MACHINERY CO., LTD. Stock Yantai Eddie Precision Machinery Co., Ltd.
+1.17% 1.9B
ZHEJIANG ZHONGJIAN TECHNOLOGY CO.,LTD Stock Zhejiang Zhongjian Technology Co.,Ltd
+31.81% 597M
HENGONG PRECISION EQUIPMENT CO., LTD. Stock Hengong Precision Equipment Co., Ltd.
-15.15% 531M
HUNAN HUALIAN CHINA INDUSTRY CO., LTD. Stock Hunan Hualian China Industry Co., Ltd.
+7.20% 486M
GUANG DONG SITONG GROUP CO.,LTD Stock Guang Dong Sitong Group Co.,Ltd
-11.25% 282M
ZHANG XIAOQUAN INC. Stock Zhang Xiaoquan Inc.
-11.51% 275M
GUANGDONG SONGFA CERAMICS CO.,LTD. Stock Guangdong Songfa Ceramics Co.,Ltd.
-16.44% 247M
TANGSHANJIDONG EQUIPMENT AND ENGINEERING CO.,LTD. Stock TangshanJidong Equipment and Engineering Co.,Ltd.
-25.39% 224M
Tools & Housewares
  1. Stock Market
  2. Equities
  3. FSKRS Stock
  4. Financials Fiskars Oyj Abp