FIRST TIN PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.25 GBX | -0.79% |
|
-1.57% | +35.87% |
| 03/05 | First Tin Chair Cannon-Brookes buys GBP100,000 in shares | AN |
| 02/05 | Microsaic wins contract; Frontier inks Canadian deal | AN |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 32.2 | 12.21 |
| Enterprise Value (EV) 1 | 18.37 | 7.558 |
| P/E ratio | -8.66 x | -5.41 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | -57,06,251 x | -32,84,149 x |
| EV / FCF | -3.02 x | -0.88 x |
| FCF Yield | -33.1% | -113% |
| Price to Book | 0.77 x | 0.31 x |
| Nbr of stocks (in thousands) | 2,65,535 | 2,65,535 |
| Reference price 2 | 0.1212 | 0.0460 |
| Announcement Date | 13/04/23 | 28/03/24 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA | - | - | -1.313 | -3.22 | -2.301 |
| EBIT 1 | -0.6649 | -0.3475 | -1.322 | -3.24 | -2.355 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.184 | -0.0054 | -1.213 | -3.243 | -2.255 |
| Net income 1 | -1.184 | -0.0054 | -1.213 | -3.243 | -2.255 |
| Net margin | - | - | - | - | - |
| EPS 2 | -0.0186 | -0.000076 | -0.0102 | -0.0140 | -0.008499 |
| Free Cash Flow 1 | -2.054 | -1.072 | -1.508 | -6.078 | -8.546 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 03/10/21 | 03/10/21 | 27/05/22 | 13/04/23 | 28/03/24 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 2.16 | 2.31 | - | - | - |
| Net Cash position 1 | - | - | 2.5 | 13.8 | 4.66 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | -2.05 | -1.07 | -1.51 | -6.08 | -8.55 |
| ROE (net income / shareholders' equity) | -44.2% | -0.16% | -26.6% | -13.1% | -5.59% |
| ROA (Net income/ Total Assets) | -9.43% | -3.64% | -13.7% | -7.87% | -3.5% |
| Assets 1 | 12.56 | 0.1485 | 8.872 | 41.2 | 64.41 |
| Book Value Per Share 2 | 0.0400 | 0.0600 | 0.0500 | 0.1600 | 0.1500 |
| Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0500 | 0.0200 |
| Capex | - | - | 0.03 | 0.6 | 1.02 |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 03/10/21 | 03/10/21 | 27/05/22 | 13/04/23 | 28/03/24 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0625
GBP
Average target price
0.57
GBP
Spread / Average Target
+812.00%
| 1st Jan change | Capi. | |
|---|---|---|
| +35.87% | 20.77M | |
| -15.77% | 1.39B | |
| +34.44% | 1.13B | |
| +46.51% | 438M |
- Stock Market
- Equities
- 1SN Stock
- Financials First Tin Plc
