Stock AG FIRST MAJESTIC SILVER CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials First Majestic Silver Corp. Nyse

Equities

AG

CA32076V1031

Non-Gold Precious Metals & Minerals

Market Closed - Nyse
Other stock markets
 01:30:02 14/05/2024 am IST 		5-day change 1st Jan Change
7.14 USD -2.06% Intraday chart for First Majestic Silver Corp. +0.42% +16.10%
08/05 First Majestic Silver's First-Quarter Loss Narrows, Revenue Falls; Declares Dividend MT
08/05 First Majestic Silver Corp. Declares Dividend for the First Quarter of 2024, Payable on or About June 7, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,262 3,786 3,611 2,994 2,333 2,902 - -
Enterprise Value (EV) 1 3,262 3,786 3,611 2,994 2,333 3,012 2,902 2,902
P/E ratio -60.1 x 122 x -549 x -19.3 x -12.5 x -72.8 x 80.4 x -
Yield - - 0.21% - - 0.27% 0.27% 0.41%
Capitalization / Revenue 6.76 x 8.19 x 4.82 x 3.54 x 3.01 x 4.22 x 3.58 x 2.43 x
EV / Revenue 6.76 x 8.19 x 4.82 x 3.54 x 3.01 x 4.38 x 3.58 x 2.43 x
EV / EBITDA 26.6 x 30.1 x 16.9 x 24.5 x 22.6 x 21.4 x 10.5 x 6.61 x
EV / FCF -155 x -92.4 x -23.5 x - - -5,381 x 20.6 x -
FCF Yield -0.64% -1.08% -4.26% - - -0.02% 4.85% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 2,04,792 2,21,687 2,56,626 2,65,461 2,86,941 2,91,073 - -
Reference price 2 15.93 17.08 14.07 11.28 8.130 9.970 9.970 9.970
Announcement Date 19/02/20 18/02/21 10/03/22 23/02/23 22/02/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 482.6 462.2 748.6 846.6 774.6 687.7 809.7 1,194
EBITDA 1 122.4 125.6 213.5 122.4 103 141 277.7 438.9
EBIT 87.8 - - - - - - -
Operating Margin 18.19% - - - - - - -
Earnings before Tax (EBT) -51.75 - - - - - - -
Net income 1 -53.67 29.33 -6.309 -155 - -23.47 80 111.2
Net margin -11.12% 6.34% -0.84% -18.31% - -3.41% 9.88% 9.31%
EPS 2 -0.2652 0.1397 -0.0256 -0.5832 -0.6480 -0.1370 0.1240 -
Free Cash Flow 1 -21.04 -40.97 -153.7 - - -0.5598 140.8 -
FCF margin -4.36% -8.86% -20.54% - - -0.08% 17.39% -
FCF Conversion (EBITDA) - - - - - - 50.72% -
FCF Conversion (Net income) - - - - - - 176.04% -
Dividend per Share 2 - - 0.0298 - - 0.0270 0.0270 0.0410
Announcement Date 19/02/20 18/02/21 10/03/22 23/02/23 22/02/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 262.6 204.2 205.3 214.2 201 - 195.7 183.7 184.9 145.2 168.8 175.7 199
EBITDA 91.38 35.62 - 31.52 11.37 15.13 20.03 22.97 39.95 7.46 - - -
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 10/03/22 12/05/22 04/08/22 09/11/22 23/02/23 04/05/23 03/08/23 02/11/23 22/02/24 08/05/24 - - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 110 - -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - 0.7786 x - -
Free Cash Flow 1 -21 -41 -154 - - -0.56 141 -
ROE (net income / shareholders' equity) 1.16% 4.95% 0.53% - - -1.3% 4.2% 5.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 0.7100 0.4700 0.3600 - - 0.5800 0.8800 1.330
Capex 1 157 142 242 - - 161 138 89.1
Capex / Sales 32.5% 30.77% 32.28% - - 23.45% 17.06% 7.46%
Announcement Date 19/02/20 18/02/21 10/03/22 23/02/23 22/02/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
9.97 CAD
Average target price
10.38 CAD
Spread / Average Target
+4.06%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Silver Mining

1st Jan change Capi.
PAN AMERICAN SILVER CORP. Stock Pan American Silver Corp.
+26.17% 7.4B
HECLA MINING COMPANY Stock Hecla Mining Company
+8.73% 3.3B
AYA GOLD & SILVER INC. Stock Aya Gold & Silver Inc.
+47.99% 1.41B
MAG SILVER CORP. Stock MAG Silver Corp.
+23.06% 1.31B
SILVERCORP METALS INC. Stock Silvercorp Metals Inc.
+39.42% 636M
DISCOVERY SILVER CORP. Stock Discovery Silver Corp.
+36.84% 276M
DOLLY VARDEN SILVER CORPORATION Stock Dolly Varden Silver Corporation
+14.94% 215M
SILVER MINES LIMITED Stock Silver Mines Limited
+18.75% 194M
HERCULES SILVER CORP. Stock Hercules Silver Corp.
-40.58% 150M
Silver Mining
  1. Stock Market
  2. Equities
  3. FR Stock
  4. AG Stock
  5. Financials First Majestic Silver Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW