End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.05 PKR | -0.33% | +1.67% | +15.97% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 94.77 | 54.22 | 47.71 | 64.63 | 105.2 | 56.39 |
Enterprise Value (EV) 1 | 66.04 | 20.32 | 0.8986 | 8.478 | 89.51 | -26.32 |
P/E ratio | 2,101 x | 11.5 x | 11.9 x | 22.2 x | -53.5 x | 5.63 x |
Yield | - | 6.4% | 5.91% | - | - | - |
Capitalization / Revenue | 2.67 x | 1.95 x | 1.76 x | 2.69 x | 3.71 x | 1.58 x |
EV / Revenue | 1.86 x | 0.73 x | 0.03 x | 0.35 x | 3.16 x | -0.74 x |
EV / EBITDA | 11.5 x | 1.89 x | 0.09 x | 0.86 x | 8.84 x | -1.44 x |
EV / FCF | 803 x | 0.85 x | 0.02 x | -0.44 x | -4.84 x | -0.37 x |
FCF Yield | 0.12% | 118% | 4,391% | -229% | -20.7% | -269% |
Price to Book | 0.5 x | 0.28 x | 0.25 x | 0.33 x | 0.55 x | 0.28 x |
Nbr of stocks (in thousands) | 21,688 | 21,688 | 21,688 | 21,688 | 21,688 | 21,688 |
Reference price 2 | 4.370 | 2.500 | 2.200 | 2.980 | 4.850 | 2.600 |
Announcement Date | 31/10/18 | 01/10/19 | 28/09/20 | 24/09/21 | 05/10/22 | 04/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 35.46 | 27.82 | 27.15 | 23.99 | 28.32 | 35.78 |
EBITDA 1 | 5.719 | 10.76 | 9.813 | 9.87 | 10.13 | 18.25 |
EBIT 1 | 0.1022 | 4.843 | 3.844 | 3.917 | 4.152 | 12.99 |
Operating Margin | 0.29% | 17.41% | 14.16% | 16.33% | 14.66% | 36.31% |
Earnings before Tax (EBT) 1 | 0.043 | 4.708 | 4.003 | 2.918 | -1.029 | 13.49 |
Net income 1 | 0.043 | 4.708 | 4.003 | 2.918 | -1.967 | 10.01 |
Net margin | 0.12% | 16.92% | 14.74% | 12.16% | -6.95% | 27.97% |
EPS 2 | 0.002080 | 0.2171 | 0.1846 | 0.1345 | -0.0907 | 0.4614 |
Free Cash Flow 1 | 0.0823 | 24 | 39.45 | -19.37 | -18.49 | 70.69 |
FCF margin | 0.23% | 86.28% | 145.33% | -80.76% | -65.3% | 197.6% |
FCF Conversion (EBITDA) | 1.44% | 222.99% | 402.06% | - | - | 387.44% |
FCF Conversion (Net income) | 191.15% | 509.81% | 985.66% | - | - | 706.4% |
Dividend per Share | - | 0.1600 | 0.1300 | - | - | - |
Announcement Date | 31/10/18 | 01/10/19 | 28/09/20 | 24/09/21 | 05/10/22 | 04/10/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 28.7 | 33.9 | 46.8 | 56.2 | 15.7 | 82.7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.08 | 24 | 39.5 | -19.4 | -18.5 | 70.7 |
ROE (net income / shareholders' equity) | 0.02% | 2.48% | 2.09% | 1.51% | -1.03% | 5.15% |
ROA (Net income/ Total Assets) | 0.03% | 1.33% | 1.05% | 1.11% | 1.23% | 3.77% |
Assets 1 | 152.6 | 353 | 382.2 | 263.3 | -159.3 | 265.7 |
Book Value Per Share 2 | 8.730 | 8.810 | 8.870 | 8.940 | 8.760 | 9.170 |
Cash Flow per Share 2 | 1.080 | 1.480 | 2.040 | 2.400 | 0.6300 | 3.790 |
Capex 1 | 12.2 | 11.9 | -0.14 | - | 0.31 | - |
Capex / Sales | 34.38% | 42.65% | -0.53% | - | 1.1% | - |
Announcement Date | 31/10/18 | 01/10/19 | 28/09/20 | 24/09/21 | 05/10/22 | 04/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+15.97% | 238K | |
+78.96% | 27.84B | |
+28.71% | 19.47B | |
+30.25% | 16.97B | |
+9.90% | 9.49B | |
-21.24% | 7.55B | |
+12.34% | 6.9B | |
+79.77% | 5.95B | |
+7.14% | 4.73B | |
+70.59% | 4.67B |
- Stock Market
- Equities
- FIBLM Stock
- Financials First IBL Modaraba