FIREWEED METALS CORP. Financials Fireweed Metals Corp. Deutsche Boerse AG
Equities
M0G
CA31833F1045
Specialty Mining & Metals
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.771 EUR | -0.64% |
|
-1.66% | -1.15% |
| 06/06 | Fireweed Metals Corp. announced that it expects to receive CAD 10 million in funding | CI |
| 05/06 | Fireweed Metals Corp. Launches Largest Regional Exploration Campaign At Macpass | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 20.35 | 47.23 | 36.73 | 101.7 | 130.6 | 134.9 | - | - |
| Enterprise Value (EV) 1 | 20.35 | 47.23 | 36.73 | 101.7 | 130.6 | 134.9 | 134.9 | 134.9 |
| P/E ratio | - | - | - | - | - | - | - | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - | - | 0.5 x |
| EV / Revenue | - | - | - | - | - | - | - | 0.5 x |
| EV / EBITDA | - | - | - | - | -4.38 x | -82.6 x | -108 x | - |
| EV / FCF | -4.97 x | -8.61 x | -5.24 x | -8.23 x | - | -6.03 x | - | -7.93 x |
| FCF Yield | -20.1% | -11.6% | -19.1% | -12.1% | - | -16.6% | - | -12.6% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 37,797 | 55,697 | 74,897 | 1,35,158 | 1,45,446 | 1,49,584 | - | - |
| Reference price 2 | 0.5385 | 0.8479 | 0.4904 | 0.7523 | 0.8976 | 0.9015 | 0.9015 | 0.9015 |
| Announcement Date | 24/04/20 | 20/04/21 | 19/04/22 | 25/04/23 | 25/04/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - | 271 |
| EBITDA 1 | - | - | - | - | -29.84 | -1.633 | -1.244 | - |
| EBIT 1 | - | - | - | - | -30.17 | -22.37 | - | - |
| Operating Margin | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -4.095 | -5.486 | -7.007 | -12.35 | - | -22.37 | - | -17 |
| FCF margin | - | - | - | - | - | - | - | -6.27% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 24/04/20 | 20/04/21 | 19/04/22 | 25/04/23 | 25/04/24 | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -4.09 | -5.49 | -7.01 | -12.4 | - | -22.4 | - | -17 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | -0.0200 | -0.1100 | -0.1100 | -0.1200 | - | -0.0100 | -0.0100 | 0.3400 |
| Capex 1 | - | - | - | - | - | - | - | 59 |
| Capex / Sales | - | - | - | - | - | - | - | 21.77% |
| Announcement Date | 24/04/20 | 20/04/21 | 19/04/22 | 25/04/23 | 25/04/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.9015
USD
Average target price
1.719
USD
Spread / Average Target
+90.64%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +4.02% | 1.92B | |
| +17.75% | 1.84B | |
| +6.67% | 76.13M | |
| +51.79% | 69.11M |
- Stock Market
- Equities
- FWZ Stock
- M0G Stock
- Financials Fireweed Metals Corp.
