Stock FCG FIGARO COFFEE GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Figaro Coffee Group, Inc.

Equities

FCG

PHY2490E1056

Restaurants & Bars

End-of-day quote Philippines S.E.
Other stock markets
 03:30:00 14/06/2024 am IST 		5-day change 1st Jan Change
0.77 PHP +2.67% Intraday chart for Figaro Coffee Group, Inc. -2.53% +28.33%
14/05 Figaro Coffee Group, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
14/02 Figaro Coffee's Profit, Revenue Soar in Fiscal Q2 MT

Valuation

Fiscal Period: June 2022 2023
Capitalization 1 2,742 3,883
Enterprise Value (EV) 1 2,160 2,562
P/E ratio 10.5 x 8.09 x
Yield 3.28% 3.8%
Capitalization / Revenue 11,25,147 x 9,06,286 x
EV / Revenue 11,25,147 x 9,06,286 x
EV / EBITDA 59,74,289 x 43,63,624 x
EV / FCF -75,35,368 x -3,73,06,160 x
FCF Yield -0% -0%
Price to Book 1.87 x 1.44 x
Nbr of stocks (in thousands) 46,48,187 54,68,455
Reference price 2 0.5900 0.7100
Announcement Date 14/10/22 16/10/23
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023
Net sales - - 53.54 2,437 4,284
EBITDA - - 266.2 459 889.8
EBIT 1 -0.08 -0.08 9.504 249.8 579.1
Operating Margin - - 17.75% 10.25% 13.52%
Earnings before Tax (EBT) 1 -0.08 -0.08 43.16 264.3 616.7
Net income 1 -0.08 -0.08 40.78 198.2 462.6
Net margin - - 76.18% 8.13% 10.8%
EPS 2 -0.000853 -0.000853 0.0126 0.0564 0.0878
Free Cash Flow - - 411.3 -363.9 -104.1
FCF margin - - 768.13% -14.93% -2.43%
FCF Conversion (EBITDA) - - 154.48% - -
FCF Conversion (Net income) - - 1,008.35% - -
Dividend per Share - - - 0.0194 0.0270
Announcement Date 14/11/21 14/11/21 14/11/21 14/10/22 16/10/23
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: Junio 2019 2020 2021 2022 2023
Net Debt - - - - -
Net Cash position - - 194 582 1,321
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - 411 -364 -104
ROE (net income / shareholders' equity) - - 14.6% 19.6% 22.2%
ROA (Net income/ Total Assets) - - 1.17% 10.8% 14.2%
Assets 1 - - 3,488 1,830 3,259
Book Value Per Share - 0.1000 0.1700 0.3200 0.4900
Cash Flow per Share - - 0.0900 0.0400 0.0800
Capex - - - 334 912
Capex / Sales - - - 13.69% 21.29%
Announcement Date 14/11/21 14/11/21 14/11/21 14/10/22 16/10/23
1PHP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Quick Service Restaurants

1st Jan change Capi.
FIGARO COFFEE GROUP, INC. Stock Figaro Coffee Group, Inc.
+28.33% 7.17Cr
MCDONALD'S CORPORATION Stock McDonald's Corporation
-14.48% 18TCr
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+43.06% 8.99TCr
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
+4.69% 3.85TCr
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-10.44% 2.13TCr
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-11.81% 2.18TCr
DOMINO'S PIZZA INC. Stock Domino's Pizza Inc.
+26.49% 1.82TCr
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-20.08% 1.31TCr
WINGSTOP INC. Stock Wingstop Inc.
+55.43% 1.17TCr
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
-3.83% 690.24Cr
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. FCG Stock
  4. Financials Figaro Coffee Group, Inc.