FIFAX ABP |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.183 EUR | 0.00% |
|
0.00% | -2.92% |
| 11/03 | Certain Shares of FIFAX Abp are subject to a Lock-Up Agreement Ending on 11-MAR-2024. | CI |
| 06/03 | Transcript : FIFAX Abp, 2023 Earnings Call, Mar 06, 2024 |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 9.89 | 14.14 | 13.73 | - | - |
| Enterprise Value (EV) 1 | 12.83 | 14.14 | 24.03 | 24.43 | 13.73 |
| P/E ratio | -1.24 x | -1.26 x | -2.29 x | 18.3 x | 9.15 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 8.56 x | - | 10.6 x | 0.92 x | 0.72 x |
| EV / Revenue | 11.1 x | - | 18.5 x | 1.64 x | 0.72 x |
| EV / EBITDA | -2.16 x | -2.46 x | -6.01 x | 8.14 x | 3.61 x |
| EV / FCF | -2.01 x | - | -2.43 x | 122 x | -11.4 x |
| FCF Yield | -49.7% | - | -41.2% | 0.82% | -8.74% |
| Price to Book | 0.64 x | - | 1.22 x | 1.14 x | - |
| Nbr of stocks (in thousands) | 25,756 | 75,020 | 75,020 | - | - |
| Reference price 2 | 0.3840 | 0.1885 | 0.1830 | 0.1830 | 0.1830 |
| Announcement Date | 06/02/23 | 06/03/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 1.155 | - | 1.3 | 14.9 | 19.2 |
| EBITDA 1 | -5.934 | -5.754 | -4 | 3 | 3.8 |
| EBIT 1 | -7.35 | -6.669 | -5.6 | 1.2 | 1.9 |
| Operating Margin | -636.35% | - | -430.77% | 8.05% | 9.9% |
| Earnings before Tax (EBT) 1 | -7.985 | -7.225 | -6.2 | 0.6 | 1.4 |
| Net income 1 | -7.985 | -7.225 | -6.2 | 0.6 | 1.4 |
| Net margin | -691.33% | - | -476.92% | 4.03% | 7.29% |
| EPS 2 | -0.3100 | -0.1500 | -0.0800 | 0.0100 | 0.0200 |
| Free Cash Flow 1 | -6.383 | - | -9.9 | 0.2 | -1.2 |
| FCF margin | -552.63% | - | -761.54% | 1.34% | -6.25% |
| FCF Conversion (EBITDA) | - | - | - | 6.67% | - |
| FCF Conversion (Net income) | - | - | - | 33.33% | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 06/02/23 | 06/03/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.873 | 0.282 | - | - | - | 1.3 |
| EBITDA 1 | -4.387 | -1.547 | -2.535 | -2.537 | -2.1 | -1.9 |
| EBIT 1 | -5.189 | -2.161 | -3.321 | -3.348 | -2.9 | -2.7 |
| Operating Margin | -594.39% | -766.3% | - | - | - | -207.69% |
| Earnings before Tax (EBT) 1 | -5.541 | -2.444 | -3.593 | -3.633 | -3.2 | -3 |
| Net income 1 | -5.541 | -2.444 | -3.593 | -3.633 | -3.2 | -3 |
| Net margin | -634.71% | -866.66% | - | - | - | -230.77% |
| EPS 2 | -0.2200 | -0.0900 | -0.0900 | -0.0600 | -0.0400 | -0.0400 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 25/08/22 | 06/02/23 | 25/08/23 | 06/03/24 | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | 2.94 | - | 10.3 | 10.7 | - |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.4956 x | - | -2.575 x | 3.567 x | - |
| Free Cash Flow 1 | -6.38 | - | -9.9 | 0.2 | -1.2 |
| ROE (net income / shareholders' equity) | -41.3% | - | -42.5% | 4.9% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | 0.6000 | - | 0.1500 | 0.1600 | - |
| Cash Flow per Share 2 | -0.2300 | - | -0.0900 | 0.0400 | - |
| Capex 1 | 0.51 | - | 3 | 3 | 4.5 |
| Capex / Sales | 44.47% | - | 230.77% | 20.13% | 23.44% |
| Announcement Date | 06/02/23 | 06/03/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
0.183
EUR
Average target price
0.17
EUR
Spread / Average Target
-7.10%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -2.92% | 14.79M | |
| +17.11% | 3.4B | |
| 0.00% | 1.07B | |
| +8.78% | 768M | |
| -.--% | 484M | |
| -14.71% | 410M | |
| +27.75% | 403M | |
| -4.21% | 394M | |
| -6.90% | 385M | |
| +16.13% | 352M |
- Stock Market
- Equities
- FIFAX Stock
- Financials FIFAX Abp