Market Closed -
Japan Exchange
11:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
724
JPY
|
-7.06%
|
|
-5.85%
|
-8.24%
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
22,691
|
6,769
|
3,332
|
7,345
|
4,236
|
-
|
-
|
Enterprise Value (EV)
1 |
22,691
|
6,318
|
2,862
|
6,929
|
4,236
|
4,236
|
4,236
|
P/E ratio
|
332
x
|
-109
x
|
114
x
|
-257
x
|
1,448
x
|
55.3
x
|
23.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
54.2
x
|
26
x
|
8.72
x
|
18.9
x
|
8.01
x
|
5.98
x
|
4.62
x
|
EV / Revenue
|
54.2
x
|
26
x
|
8.72
x
|
18.9
x
|
8.01
x
|
5.98
x
|
4.62
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
27,76,99,624
x
|
-40,80,69,845
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
43.3
x
|
13.4
x
|
5.86
x
|
13.4
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
5,409
|
5,499
|
5,545
|
5,552
|
5,850
|
-
|
-
|
Reference price
2 |
4,195
|
1,231
|
601.0
|
1,323
|
724.0
|
724.0
|
724.0
|
Announcement Date
|
14/08/20
|
13/08/21
|
12/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
419
|
260
|
382
|
389
|
529
|
708
|
916
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
98
|
-64
|
25
|
-23
|
1
|
111
|
259
|
Operating Margin
|
23.39%
|
-24.62%
|
6.54%
|
-5.91%
|
0.19%
|
15.68%
|
28.28%
|
Earnings before Tax (EBT)
|
90
|
-62
|
26
|
-25
|
-
|
-
|
-
|
Net income
1 |
66
|
-62
|
29
|
-28
|
3
|
77
|
179
|
Net margin
|
15.75%
|
-23.85%
|
7.59%
|
-7.2%
|
0.57%
|
10.88%
|
19.54%
|
EPS
2 |
12.62
|
-11.31
|
5.270
|
-5.150
|
0.5000
|
13.10
|
30.60
|
Free Cash Flow
|
-
|
-
|
12
|
-18
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
3.14%
|
-4.63%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
41.38%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/08/20
|
13/08/21
|
12/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
118
|
52
|
185
|
104
|
77
|
162
|
145
|
90
|
220
|
162
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-33
|
-28
|
6
|
24
|
-12
|
-21
|
45
|
-25
|
-21
|
33
|
Operating Margin
|
-27.97%
|
-53.85%
|
3.24%
|
23.08%
|
-15.58%
|
-12.96%
|
31.03%
|
-27.78%
|
-9.55%
|
20.37%
|
Earnings before Tax (EBT)
1 |
-32
|
-28
|
6
|
25
|
-13
|
-24
|
46
|
-26
|
-22
|
34
|
Net income
1 |
-31
|
-28
|
5
|
21
|
-11
|
-20
|
35
|
-22
|
-19
|
24
|
Net margin
|
-26.27%
|
-53.85%
|
2.7%
|
20.19%
|
-14.29%
|
-12.35%
|
24.14%
|
-24.44%
|
-8.64%
|
14.81%
|
EPS
2 |
-5.720
|
-5.180
|
0.9800
|
3.830
|
-2.050
|
-3.710
|
6.470
|
-3.790
|
-3.300
|
4.270
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/21
|
12/11/21
|
14/02/22
|
13/05/22
|
14/11/22
|
14/02/23
|
12/05/23
|
14/11/23
|
14/02/24
|
14/05/24
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
451
|
470
|
416
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
12
|
-18
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.6%
|
-12.1%
|
5.4%
|
-5.1%
|
0.55%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-11.1%
|
4.55%
|
-4.2%
|
-
|
-
|
-
|
Assets
1 |
-
|
561
|
637.4
|
666.4
|
-
|
-
|
-
|
Book Value Per Share
|
96.90
|
92.20
|
103.0
|
98.90
|
-
|
-
|
-
|
Cash Flow per Share
|
16.10
|
-8.370
|
6.720
|
-3.780
|
-
|
-
|
-
|
Capex
|
-
|
5
|
4
|
19
|
-
|
-
|
-
|
Capex / Sales
|
-
|
1.92%
|
1.05%
|
4.88%
|
-
|
-
|
-
|
Announcement Date
|
14/08/20
|
13/08/21
|
12/08/22
|
14/08/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -8.24% | 29.14M | | +12.51% | 3,096B | | +12.68% | 85.37B | | +7.61% | 77.1B | | -13.71% | 54.31B | | -22.56% | 47.92B | | +26.21% | 47.74B | | +25.42% | 42.15B | | +69.48% | 38.06B | | -8.00% | 24.73B |
Other Software
|