Valuation Fibocom Wireless Inc. Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 01:38:20 21/10/2026 pm IST			5-day change	1st Jan Change
6.765 ^HKD	+2.66%		+11.08%	-58.60%

21/10	Certain Ordinary Shares of Fibocom Wireless Inc. are subject to a Lock-Up Agreement Ending on 21-OCT-2026.	CI
15/10	Fibocom Showcases Latest FWA And Smart Connectivity Portfolio At Network X 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,573	11,308	14,573	15,426	24,634	16,230	-	-
Change	-	-49.91%	28.88%	5.85%	59.69%	-34.12%	-	-
Enterprise Value (EV)	22,573	11,308	14,573	15,426	22,150	16,230	16,230	16,230
Change	-	-49.91%	28.88%	5.85%	43.59%	-26.73%	0%	0%
P/E	56.2x	30.9x	27.2x	23.2x	67.4x	47.2x	35x	28.6x
PBR	11.6x	4.66x	4.65x	4.28x	4.26x	2.83x	2.72x	2.6x
PEG	-	-3x	0.6x	1x	-1.4x	-20.77x	1x	1.3x
Capitalization / Revenue	5.49x	2x	1.89x	1.88x	3.53x	2.06x	1.8x	1.8x
EV / Revenue	0x	0x	0x	0x	0x	2.06x	1.8x	1.8x
EV / EBITDA	0x	0x	0x	0x	0x	31.6x	24.8x	23.9x
EV / EBIT	0x	0x	0x	0x	0x	40x	29.4x	24.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1111	0.0833	0.38	0.35	0.234	0.28	0.38	-
Rate of return	0.37%	0.56%	2%	1.74%	0.79%	1.38%	1.87%	-
EPS ²	0.5389	0.4833	0.7	0.87	0.44	0.43	0.58	0.71
Distribution rate	20.6%	17.2%	54.3%	40.2%	53.2%	65.1%	65.5%	-
Net sales ¹	4,109	5,646	7,716	8,189	6,988	7,876	9,020	9,002
EBITDA ¹	453.8	455.7	744.7	813.4	476.1	513.3	653.2	679
EBIT ¹	414.4	356.4	624.1	670.3	370.9	405.4	551.7	658.5
Net income ¹	401.3	364.5	563.6	668	347	386.3	522.1	634.3
Net Debt	-	-	-	-	-2,484	-	-	-
Reference price ²	30.28	14.92	19.03	20.15	29.64	20.29	20.29	20.29
Nbr of stocks (in thousands)	7,45,539	7,58,065	7,65,806	7,65,565	8,99,266	8,96,638	-	-
Announcement Date	29/03/22	23/04/23	25/03/24	18/04/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	26x	5.83x	15.09x	1.6%	42TCr
ARISTA NETWORKS, INC.	47.49x	16.8x	33.69x	-.--%	23TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.06x	0.65x	11.67x	2.82%	14TCr
ZHONGJI INNOLIGHT CO., LTD.	20.96x	6.55x	15.81x	0.58%	11TCr
MOTOROLA SOLUTIONS, INC.	33.54x	6.53x	18.91x	1.04%	7.67TCr
LUMENTUM HOLDINGS INC.	37.97x	11.44x	25.3x	-.--%	7.45TCr
GARMIN LTD.	28.72x	6.56x	21.65x	1.43%	5.6TCr
NOKIA OYJ	38.94x	2.04x	13x	1.86%	5.12TCr
CIENA CORPORATION	58.96x	7.63x	33.75x	-.--%	4.85TCr
Average	34.29x	7.11x	20.99x	1.04%	13.5TCr
Weighted average by Cap.	31.58x	7.68x	20.07x	1.15%