Market Closed -
OTC Markets
01:29:52 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.43
USD
|
+3.62%
|
|
+8.33%
|
+68.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,676
|
7,506
|
2,674
|
1,138
|
2,738
|
4,607
|
-
|
Enterprise Value (EV)
1 |
9,676
|
7,506
|
2,674
|
1,138
|
2,738
|
4,607
|
4,607
|
P/E ratio
|
-16.7
x
|
1.03
x
|
0.22
x
|
0.12
x
|
-17
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.82
x
|
0.59
x
|
0.15
x
|
0.06
x
|
0.15
x
|
0.23
x
|
0.24
x
|
EV / Revenue
|
0.82
x
|
0.59
x
|
0.15
x
|
0.06
x
|
0.15
x
|
0.23
x
|
0.24
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-0.13
x
|
-
|
-0.05
x
|
-
|
-0.07
x
|
-0.16
x
|
-0.14
x
|
Nbr of stocks (in thousands)
|
32,21,332
|
32,21,332
|
32,21,335
|
32,21,333
|
32,21,335
|
32,21,335
|
-
|
Reference price
2 |
3.004
|
2.330
|
0.8300
|
0.3533
|
0.8500
|
1.430
|
1.430
|
Announcement Date
|
13/02/20
|
11/02/21
|
10/02/22
|
22/02/23
|
14/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
11,848
|
12,771
|
17,580
|
18,005
|
18,542
|
19,707
|
19,133
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
9,049
|
9,229
|
15,199
|
-
|
13,199
|
11,815
|
15,163
|
Net income
1 |
-573
|
7,326
|
12,109
|
-
|
-166
|
-
|
-
|
Net margin
|
-4.84%
|
57.36%
|
68.88%
|
-
|
-0.9%
|
-
|
-
|
EPS
2 |
-0.1800
|
2.270
|
3.744
|
2.884
|
-0.0500
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/02/20
|
11/02/21
|
10/02/22
|
22/02/23
|
14/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
4,418
|
4,756
|
4,104
|
4,759
|
4,554
|
4,588
|
-
|
-
|
4,769
|
4,877
|
4,910
|
4,943
|
4,976
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,646
|
3,435
|
4,751
|
3,077
|
1,560
|
-
|
-
|
-
|
3,650
|
2,955
|
2,955
|
2,950
|
2,955
|
Net income
1 |
2,919
|
2,744
|
3,798
|
2,453
|
1,313
|
-
|
2,944
|
-
|
-147
|
-
|
-
|
-
|
-
|
Net margin
|
66.07%
|
57.7%
|
92.54%
|
51.54%
|
28.83%
|
-
|
-
|
-
|
-3.08%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.9020
|
0.8485
|
1.174
|
0.7585
|
0.4060
|
-
|
0.0200
|
0.8302
|
-0.0500
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/10/21
|
10/02/22
|
28/04/22
|
28/07/22
|
08/11/22
|
22/02/23
|
02/08/23
|
01/11/23
|
14/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-8.42%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-0.03%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
21,33,284
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-24.00
|
-
|
-18.20
|
-
|
-12.00
|
-9.180
|
-10.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/02/20
|
11/02/21
|
10/02/22
|
22/02/23
|
14/02/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
1.43
USD Average target price
2.5
USD Spread / Average Target +74.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +68.24% | 4.61B | | +11.29% | 16.43B | | +16.83% | 14.61B | | +8.05% | 9.26B | | -9.84% | 8.62B | | +0.97% | 6.2B | | +76.46% | 5.84B | | +1.64% | 5.04B | | -6.25% | 4.09B | | -5.70% | 3.2B |
Other Corporate Financial Services
|