|
Real-time Estimate
Cboe BZX
07:44:29 21/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 431.89 USD | -2.92% |
|
-23.09% | -3.68% |
| 19/08 | Fabrinet Presents at Rosenblatt's 6th Annual Technology Summit: The Age of AI (Part II), Aug-18-2026 01:00 PM | |
| 18/08 | Top Midday Decliners | MT |
Company Valuation: Fabrinet
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,061 | 4,511 | 8,796 | 10,711 | 18,803 | 15,942 | - | - |
| Change | - | 47.36% | 95% | 21.78% | 75.55% | -15.22% | - | - |
| Enterprise Value (EV) 1 | 2,890 | 4,291 | 8,386 | 10,404 | 18,803 | 15,440 | 15,180 | 14,775 |
| Change | - | 48.49% | 95.4% | 24.07% | 80.72% | -17.89% | -1.68% | -2.67% |
| P/E | 15.5x | - | 30x | 32.6x | 40.2x | 25.7x | 21.4x | 16.5x |
| PBR | 2.45x | 3.06x | 5.04x | 5.39x | - | 5.36x | 4.39x | 3.58x |
| PEG | - | - | - | 2.5x | 1x | 0.8x | 1.1x | 0.6x |
| Capitalization / Revenue | 1.35x | 1.71x | 3.05x | 3.13x | 4.05x | 2.61x | 2.18x | 1.69x |
| EV / Revenue | 1.28x | 1.62x | 2.91x | 3.04x | 4.05x | 2.53x | 2.08x | 1.57x |
| EV / EBITDA | 10.6x | 13.2x | 23.6x | 25.1x | 33.1x | 19.7x | 15.8x | 12.1x |
| EV / EBIT | 12.3x | 15.3x | 27.4x | 28.8x | 37.6x | 22.8x | 18.5x | 13.8x |
| EV / FCF | 83.4x | 28.2x | 22.9x | 50.2x | - | 40.5x | 27.8x | 22.5x |
| FCF Yield | 1.2% | 3.54% | 4.36% | 1.99% | - | 2.47% | 3.59% | 4.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.36 | - | 8.1 | 9.17 | 13.05 | 17.3 | 20.76 | 26.89 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,262 | 2,645 | 2,883 | 3,419 | 4,641 | 6,103 | 7,308 | 9,410 |
| EBITDA 1 | 272.9 | 324.7 | 355 | 414.1 | 568.4 | 782.3 | 963 | 1,217 |
| EBIT 1 | 234.1 | 280.9 | 306 | 360.7 | 500.1 | 676.6 | 821.1 | 1,074 |
| Net income 1 | - | - | 296.2 | 332.5 | 473 | 628.8 | 754.2 | 942 |
| Net Debt 1 | -170.8 | -219.2 | -410 | -306.4 | - | -502.3 | -761.5 | -1,167 |
| Reference price 2 | 83.21 | 124.27 | 243.34 | 298.93 | 524.79 | 444.87 | 444.87 | 444.87 |
| Nbr of stocks (in thousands) | 36,785 | 36,297 | 36,145 | 35,831 | 35,830 | 35,835 | - | - |
| Announcement Date | 15/08/22 | 21/08/23 | 19/08/24 | 18/08/25 | 17/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.71x | 2.53x | 19.74x | -.--% | 1.59TCr | |
| 30.34x | 5.64x | 17.26x | 0.66% | 19TCr | |
| 13.23x | 0.3x | 6.67x | 3.8% | 11TCr | |
| 26.17x | 10.48x | 21.88x | 0.44% | 8.58TCr | |
| 37.27x | 6x | 19.46x | 0.97% | 8.26TCr | |
| 68.15x | 7.15x | 33.49x | 0.21% | 7.38TCr | |
| 18.65x | 1.09x | 12.16x | 0.64% | 6.11TCr | |
| 39.02x | 5.49x | 20.78x | 0.01% | 5.68TCr | |
| 68.18x | 30.67x | 68.17x | 0.39% | 4.48TCr | |
| 29x | 6.66x | 20.37x | 1.44% | 3.62TCr | |
| Average | 35.57x | 7.60x | 24.00x | 0.86% | 7.54TCr | |
| Weighted average by Cap. | 33.67x | 6.70x | 21.18x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FN Stock
- Valuation Fabrinet
Select your edition
All financial news and data tailored to specific country editions
