Financials Explosive Co., Ltd.

Equities

002096

CNE000001PV8

Commodity Chemicals

End-of-day quote Shenzhen S.E. 03:30:00 17/05/2024 am IST 5-day change 1st Jan Change
14.16 CNY +5.91% Intraday chart for Explosive Co., Ltd. +9.34% +36.68%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 4,849 17,565 17,565 -
Enterprise Value (EV) 1 4,849 12,851 17,565 17,565
P/E ratio 100 x 18.5 x 22.1 x 18.5 x
Yield - - 1.77% 2.05%
Capitalization / Revenue - 1.52 x 1.87 x 1.6 x
EV / Revenue - 1.52 x 1.87 x 1.6 x
EV / EBITDA - 11.9 x 15.1 x 12.8 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1.84 x 2.14 x 1.97 x
Nbr of stocks (in thousands) 3,71,287 12,40,441 12,40,441 -
Reference price 2 13.06 14.16 14.16 14.16
Announcement Date 27/04/23 28/03/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 8,428 9,375 10,984
EBITDA 1 - 1,078 1,165 1,374
EBIT 1 - 833.4 968.2 1,152
Operating Margin - 9.89% 10.33% 10.49%
Earnings before Tax (EBT) 1 - 818.8 960.8 1,146
Net income 1 47.7 633.9 759.2 906
Net margin - 7.52% 8.1% 8.25%
EPS 2 0.1300 0.5600 0.6400 0.7650
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - 0.2500 0.2900
Announcement Date 27/04/23 28/03/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 10.7% 9.97% 10.6%
ROA (Net income/ Total Assets) - 4.9% 6.9% 7.4%
Assets 1 - 12,694 11,004 12,243
Book Value Per Share 2 - 5.630 6.600 7.190
Cash Flow per Share 2 - 0.5800 0.8200 0.7200
Capex 1 - 142 513 445
Capex / Sales - 1.68% 5.47% 4.05%
Announcement Date 27/04/23 28/03/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
14.16 CNY
Average target price
13 CNY
Spread / Average Target
-8.19%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002096 Stock
  4. Financials Explosive Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW