End-of-day quote
Shenzhen S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
14.16
CNY
|
+5.91%
|
|
+9.34%
|
+36.68%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,849
|
17,565
|
17,565
|
-
|
Enterprise Value (EV)
1 |
4,849
|
12,851
|
17,565
|
17,565
|
P/E ratio
|
100
x
|
18.5
x
|
22.1
x
|
18.5
x
|
Yield
|
-
|
-
|
1.77%
|
2.05%
|
Capitalization / Revenue
|
-
|
1.52
x
|
1.87
x
|
1.6
x
|
EV / Revenue
|
-
|
1.52
x
|
1.87
x
|
1.6
x
|
EV / EBITDA
|
-
|
11.9
x
|
15.1
x
|
12.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.84
x
|
2.14
x
|
1.97
x
|
Nbr of stocks (in thousands)
|
3,71,287
|
12,40,441
|
12,40,441
|
-
|
Reference price
2 |
13.06
|
14.16
|
14.16
|
14.16
|
Announcement Date
|
27/04/23
|
28/03/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
8,428
|
9,375
|
10,984
|
EBITDA
1 |
-
|
1,078
|
1,165
|
1,374
|
EBIT
1 |
-
|
833.4
|
968.2
|
1,152
|
Operating Margin
|
-
|
9.89%
|
10.33%
|
10.49%
|
Earnings before Tax (EBT)
1 |
-
|
818.8
|
960.8
|
1,146
|
Net income
1 |
47.7
|
633.9
|
759.2
|
906
|
Net margin
|
-
|
7.52%
|
8.1%
|
8.25%
|
EPS
2 |
0.1300
|
0.5600
|
0.6400
|
0.7650
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.2500
|
0.2900
|
Announcement Date
|
27/04/23
|
28/03/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.7%
|
9.97%
|
10.6%
|
ROA (Net income/ Total Assets)
|
-
|
4.9%
|
6.9%
|
7.4%
|
Assets
1 |
-
|
12,694
|
11,004
|
12,243
|
Book Value Per Share
2 |
-
|
5.630
|
6.600
|
7.190
|
Cash Flow per Share
2 |
-
|
0.5800
|
0.8200
|
0.7200
|
Capex
1 |
-
|
142
|
513
|
445
|
Capex / Sales
|
-
|
1.68%
|
5.47%
|
4.05%
|
Announcement Date
|
27/04/23
|
28/03/24
|
-
|
-
|
Last Close Price
14.16
CNY Average target price
13
CNY Spread / Average Target -8.19% Consensus |
1st Jan change
|
Capi.
|
---|
| +36.68% | 2.43B | | +16.37% | 6.03B | | +19.17% | 1.95B | | +18.04% | 1.9B | | +10.58% | 989M | | +32.66% | 849M | | -17.95% | 686M | | -28.39% | 574M | | +9.22% | 516M | | -13.96% | 362M |
Explosives
|