Stock 4394 EXMOTION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials eXmotion Co., Ltd.

Equities

4394

JP3161310002

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 09:00:00 17/05/2024 am IST 		5-day change 1st Jan Change
850 JPY -0.12% Intraday chart for eXmotion Co., Ltd. -0.35% +4.81%
08/04 Exmotion's Profit at 3 Million in Fiscal Three Months MT
05/04 EXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2024 and Fiscal Year Ending November 2024 CI

Valuation

Fiscal Period: November 2023
Capitalization 1 2,648
Enterprise Value (EV) 1 1,370
P/E ratio 439 x
Yield 2.03%
Capitalization / Revenue 2.4 x
EV / Revenue 1.24 x
EV / EBITDA 8.41 x
EV / FCF -
FCF Yield -
Price to Book 1.72 x
Nbr of stocks (in thousands) 2,992
Reference price 2 885.0
Announcement Date 29/02/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2023
Net sales 1 1,105
EBITDA 1 163
EBIT 1 132
Operating Margin 11.95%
Earnings before Tax (EBT) 1 28
Net income 1 6
Net margin 0.54%
EPS 2 2.014
Free Cash Flow -
FCF margin -
FCF Conversion (EBITDA) -
FCF Conversion (Net income) -
Dividend per Share 2 18.00
Announcement Date 29/02/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: November 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1
Net sales 1 425 475 245 503 262 267 534
EBITDA - - - - - - -
EBIT 1 41 65 38 86 59 61 89
Operating Margin 9.65% 13.68% 15.51% 17.1% 22.52% 22.85% 16.67%
Earnings before Tax (EBT) 1 43 67 38 87 59 64 92
Net income 1 29 46 26 60 40 44 54
Net margin 6.82% 9.68% 10.61% 11.93% 15.27% 16.48% 10.11%
EPS 2 10.50 15.86 9.040 20.50 13.67 14.96 18.49
Dividend per Share - - - - - - -
Announcement Date 10/07/20 02/07/21 01/04/22 01/07/22 07/10/22 07/04/23 07/07/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: November 2023
Net Debt 1 -
Net Cash position 1 1,278
Leverage (Debt/EBITDA) -
Free Cash Flow -
ROE (net income / shareholders' equity) -
ROA (Net income/ Total Assets) -
Assets 1 -
Book Value Per Share 2 515.0
Cash Flow per Share 2 424.0
Capex 1 8
Capex / Sales 0.72%
Announcement Date 29/02/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
EXMOTION CO., LTD. Stock eXmotion Co., Ltd.
+4.81% 1.65Cr
ACCENTURE PLC Stock Accenture plc
-13.48% 19TCr
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.53% 17TCr
IBM Stock IBM
+3.37% 16TCr
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.31% 10TCr
RELX PLC Stock RELX PLC
+11.19% 8.21TCr
INFOSYS LIMITED Stock Infosys Limited
-6.43% 7.18TCr
SNOWFLAKE INC. Stock Snowflake Inc.
-18.66% 5.41TCr
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.68% 4.33TCr
CAPGEMINI SE Stock Capgemini SE
+9.88% 3.86TCr
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 4394 Stock
  4. Financials eXmotion Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW