Valuation: EXMAR NV

Market Cap 102.17Cr 91Cr 84Cr 76Cr 143.72Cr 9.64TCr 145.42Cr 1.01TCr 396.56Cr 5.07TCr 383.28Cr 375.3Cr 16TCr P/E 2024
3.78x
P/E 2025 10.2x
Enterprise Value 112.01Cr 100Cr 92Cr 84Cr 157.55Cr 11TCr 159.42Cr 1.11TCr 434.73Cr 5.56TCr 420.17Cr 411.42Cr 18TCr EV / Sales 2024
2.08x
EV / Sales 2025 4.15x
Free-Float
5.01%
Yield 2024 *
-
Yield 2025 5.02%
1 day-0.44%
1 week-0.44%
Current month-2.15%
1 month-4.60%
6 months+5.56%
Current year+14.34%
1 week 11.2
Extreme 11.2
11.65
1 month 11.2
Extreme 11.2
11.9
Current year 9.6
Extreme 9.6
12
1 year 9.6
Extreme 9.6
12
3 years 7.01
Extreme 7.01
13.7
5 years 3.82
Extreme 3.815
13.7
10 years 1.75
Extreme 1.75
13.7
Manager TitleAgeSince
Chief Executive Officer 37 01/01/2024
Director of Finance/CFO 34 01/12/2023
Chief Executive Officer 62 17/04/2020
Director TitleAgeSince
Director/Board Member 71 15/06/2010
Chairman 68 17/04/2020
Director/Board Member 73 25/03/2016
Date Insider Type Main position Quantity % Market Cap. Importance
11/09/25 Buy

Chairman

2,11,91,288 26.0104%
15/07/25 Buy

Chairman

4,240 0.0071%
08/07/25 Buy

Chairman

7,052 0.0119%
Change 5-day change 1-year change 3-year change Capi.($)
-0.44%-0.44%+8.99%+2.70% 102.17Cr
-0.49%+0.69%+0.31%+52.21% 11TCr
-2.71%+1.92%+13.50%+102.50% 8.9TCr
-0.72%+2.14%+17.04%+31.92% 7.9TCr
-2.96%+0.38%+19.54%+94.02% 7.56TCr
-1.17%+0.05%+17.62%+44.34% 6.93TCr
-0.87%+2.30%+19.39%+85.79% 6.48TCr
-2.67%+1.57%+85.80%+232.15% 6.34TCr
-1.15%+0.99%+14.02%+60.33% 5.92TCr
-0.59%+1.46%+26.18%+67.31% 5.87TCr
Average -1.44%+0.41%+22.24%+77.33% 6.67TCr
Weighted average by Cap. -1.56%+0.47%+21.52%+82.78%

Financials

2024 2025
Net sales 35Cr 31Cr 29Cr 26Cr 49Cr 3.29TCr 50Cr 345.13Cr 135.42Cr 1.73TCr 130.89Cr 128.16Cr 5.51TCr 25Cr 22Cr 20Cr 19Cr 35Cr 2.34TCr 35Cr 245.45Cr 96Cr 1.23TCr 93Cr 91Cr 3.92TCr
Net income 18Cr 16Cr 15Cr 14Cr 25Cr 1.71TCr 26Cr 179.03Cr 70Cr 897.75Cr 68Cr 66Cr 2.86TCr 7.43Cr 6.62Cr 6.13Cr 5.55Cr 10Cr 701.55Cr 11Cr 74Cr 29Cr 368.76Cr 28Cr 27Cr 1.18TCr
Net Debt 4.18Cr 3.73Cr 3.45Cr 3.12Cr 5.88Cr 394.6Cr 5.95Cr 41Cr 16Cr 207.42Cr 16Cr 15Cr 660.95Cr 9.83Cr 8.76Cr 8.11Cr 7.34Cr 14Cr 927.92Cr 14Cr 97Cr 38Cr 487.75Cr 37Cr 36Cr 1.55TCr
Projected Income Statement - Annual - EXMAR NV
Logo EXMAR NV
EXMAR NV specializes in liquefied gas transportation. Net sales break down by activity as follows: - offshore services (53.7%): design, engineering, construction and management of facilities for oil and gas processing, storing, and transshipment; - transportation of liquefied gases (20.4%): primarily liquefied petroleum gases (butane, propane, etc.), and anhydrous ammonia; - other (25.9%): technical ship management, insurance brokerage, etc.
Employees
1,399
Date Price Change Volume
22/26/22 €11.40 -0.44% 1,743
21/26/21 €11.45 +1.78% 344
20/26/20 €11.25 -3.43% 1,553
19/26/19 €11.65 0.00% 1,602
16/26/16 €11.65 +1.75% 1,011

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - EXMAR NV