End-of-day quote
Korea S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
18,720
KRW
|
-0.32%
|
|
-7.78%
|
+4.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
51,347
|
59,520
|
1,69,680
|
1,55,451
|
91,216
|
1,85,407
|
Enterprise Value (EV)
1 |
36,540
|
35,719
|
1,36,990
|
1,49,914
|
81,051
|
1,63,848
|
P/E ratio
|
15.1
x
|
-11.2
x
|
14
x
|
4.72
x
|
6.23
x
|
38
x
|
Yield
|
1.73%
|
0.95%
|
0.3%
|
0.66%
|
1.1%
|
0.56%
|
Capitalization / Revenue
|
0.91
x
|
1.56
x
|
2.52
x
|
2.35
x
|
1
x
|
2.25
x
|
EV / Revenue
|
0.65
x
|
0.93
x
|
2.03
x
|
2.27
x
|
0.89
x
|
1.99
x
|
EV / EBITDA
|
5.47
x
|
-9.8
x
|
14.3
x
|
19.7
x
|
6.82
x
|
42.8
x
|
EV / FCF
|
43.9
x
|
-22
x
|
10.4
x
|
-3.59
x
|
-11.9
x
|
9.45
x
|
FCF Yield
|
2.28%
|
-4.54%
|
9.58%
|
-27.8%
|
-8.39%
|
10.6%
|
Price to Book
|
0.63
x
|
0.79
x
|
1.73
x
|
1.17
x
|
0.65
x
|
1.27
x
|
Nbr of stocks (in thousands)
|
8,972
|
8,828
|
10,284
|
10,295
|
10,035
|
10,300
|
Reference price
2 |
5,723
|
6,743
|
16,500
|
15,100
|
9,090
|
18,000
|
Announcement Date
|
20/03/19
|
16/03/20
|
19/03/21
|
21/03/22
|
20/03/23
|
18/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
56,474
|
38,230
|
67,418
|
66,186
|
91,157
|
82,296
|
EBITDA
1 |
6,683
|
-3,644
|
9,595
|
7,602
|
11,883
|
3,827
|
EBIT
1 |
3,675
|
-5,194
|
8,255
|
6,281
|
10,252
|
1,465
|
Operating Margin
|
6.51%
|
-13.59%
|
12.24%
|
9.49%
|
11.25%
|
1.78%
|
Earnings before Tax (EBT)
1 |
3,151
|
-7,343
|
12,145
|
39,909
|
16,217
|
1,549
|
Net income
1 |
3,663
|
-5,289
|
12,151
|
34,026
|
15,211
|
4,886
|
Net margin
|
6.49%
|
-13.83%
|
18.02%
|
51.41%
|
16.69%
|
5.94%
|
EPS
2 |
377.8
|
-600.0
|
1,176
|
3,201
|
1,459
|
473.8
|
Free Cash Flow
1 |
832.1
|
-1,622
|
13,117
|
-41,711
|
-6,800
|
17,338
|
FCF margin
|
1.47%
|
-4.24%
|
19.46%
|
-63.02%
|
-7.46%
|
21.07%
|
FCF Conversion (EBITDA)
|
12.45%
|
-
|
136.71%
|
-
|
-
|
453.1%
|
FCF Conversion (Net income)
|
22.72%
|
-
|
107.95%
|
-
|
-
|
354.85%
|
Dividend per Share
2 |
99.01
|
64.36
|
50.00
|
100.0
|
100.0
|
100.0
|
Announcement Date
|
20/03/19
|
16/03/20
|
19/03/21
|
21/03/22
|
20/03/23
|
18/03/24
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
|
6.832
|
30.3
|
17.26
|
26.84
|
36.01
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-1.698
|
5.683
|
2.216
|
3.335
|
4.366
|
-
|
Operating Margin
|
-24.86%
|
18.76%
|
12.84%
|
12.43%
|
12.13%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
2.675
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
258.0
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
14/02/22
|
12/08/22
|
11/11/22
|
13/02/23
|
15/05/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
14,807
|
23,802
|
32,690
|
5,537
|
10,165
|
21,560
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
832
|
-1,622
|
13,117
|
-41,711
|
-6,800
|
17,338
|
ROE (net income / shareholders' equity)
|
4.76%
|
-6.32%
|
12.9%
|
28.8%
|
10.9%
|
3.36%
|
ROA (Net income/ Total Assets)
|
2.31%
|
-3.07%
|
4.66%
|
2.9%
|
3.97%
|
0.55%
|
Assets
1 |
1,58,858
|
1,72,489
|
2,60,927
|
11,74,963
|
3,83,525
|
8,95,716
|
Book Value Per Share
2 |
9,137
|
8,523
|
9,520
|
12,929
|
13,912
|
14,170
|
Cash Flow per Share
2 |
1,432
|
843.0
|
1,846
|
1,028
|
475.0
|
2,870
|
Capex
1 |
2,136
|
2,632
|
2,134
|
24,814
|
3,600
|
4,210
|
Capex / Sales
|
3.78%
|
6.88%
|
3.17%
|
37.49%
|
3.95%
|
5.12%
|
Announcement Date
|
20/03/19
|
16/03/20
|
19/03/21
|
21/03/22
|
20/03/23
|
18/03/24
|
|