Market Closed -
Wiener Boerse
09:05:00 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
28.15
EUR
|
+0.72%
|
|
+4.07%
|
-1.05%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,873
|
2,543
|
4,088
|
3,036
|
4,509
|
5,018
|
-
|
-
|
Enterprise Value (EV)
1 |
3,872
|
3,230
|
4,902
|
4,272
|
5,619
|
6,562
|
6,600
|
6,621
|
P/E ratio
|
9.49
x
|
12.8
x
|
12.5
x
|
14.4
x
|
8.52
x
|
11.2
x
|
11.2
x
|
11.4
x
|
Yield
|
3.1%
|
3.43%
|
2.27%
|
3.05%
|
4.51%
|
3.55%
|
3.55%
|
3.55%
|
Capitalization / Revenue
|
1.3
x
|
1.21
x
|
1.71
x
|
0.75
x
|
1.2
x
|
1.45
x
|
1.44
x
|
1.42
x
|
EV / Revenue
|
1.76
x
|
1.53
x
|
2.05
x
|
1.05
x
|
1.49
x
|
1.9
x
|
1.9
x
|
1.87
x
|
EV / EBITDA
|
6.13
x
|
5.47
x
|
5.86
x
|
5.66
x
|
6.47
x
|
8.19
x
|
7.76
x
|
7.56
x
|
EV / FCF
|
102
x
|
72.6
x
|
13.1
x
|
-10.3
x
|
22.4
x
|
267
x
|
179
x
|
124
x
|
FCF Yield
|
0.98%
|
1.38%
|
7.63%
|
-9.67%
|
4.47%
|
0.37%
|
0.56%
|
0.81%
|
Price to Book
|
0.67
x
|
0.59
x
|
0.65
x
|
0.43
x
|
0.73
x
|
0.77
x
|
0.72
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
1,77,995
|
1,78,068
|
1,78,138
|
1,78,181
|
1,78,219
|
1,78,257
|
-
|
-
|
Reference price
2 |
16.14
|
14.28
|
22.95
|
17.04
|
25.30
|
28.15
|
28.15
|
28.15
|
Announcement Date
|
12/12/19
|
16/12/20
|
16/12/21
|
15/12/22
|
14/12/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,204
|
2,108
|
2,395
|
4,062
|
3,769
|
3,450
|
3,475
|
3,533
|
EBITDA
1 |
631.7
|
590.4
|
836.5
|
754.8
|
869
|
801.2
|
850.7
|
876.1
|
EBIT
1 |
403.5
|
273.1
|
386.4
|
331.6
|
528.5
|
464.5
|
497.1
|
505.6
|
Operating Margin
|
18.31%
|
12.96%
|
16.13%
|
8.16%
|
14.02%
|
13.46%
|
14.31%
|
14.31%
|
Earnings before Tax (EBT)
1 |
373.5
|
257.3
|
366.4
|
301.2
|
656.2
|
563.6
|
590
|
592.7
|
Net income
1 |
302.4
|
199.8
|
325.3
|
209.6
|
529.7
|
457.5
|
478.3
|
479.4
|
Net margin
|
13.72%
|
9.48%
|
13.58%
|
5.16%
|
14.06%
|
13.26%
|
13.76%
|
13.57%
|
EPS
2 |
1.700
|
1.120
|
1.830
|
1.180
|
2.970
|
2.520
|
2.516
|
2.470
|
Free Cash Flow
1 |
37.8
|
44.5
|
374.2
|
-413.2
|
251.4
|
24.6
|
36.9
|
53.4
|
FCF margin
|
1.72%
|
2.11%
|
15.62%
|
-10.17%
|
6.67%
|
0.71%
|
1.06%
|
1.51%
|
FCF Conversion (EBITDA)
|
5.98%
|
7.54%
|
44.73%
|
-
|
28.93%
|
3.07%
|
4.34%
|
6.1%
|
FCF Conversion (Net income)
|
12.5%
|
22.27%
|
115.03%
|
-
|
47.46%
|
5.38%
|
7.72%
|
11.14%
|
Dividend per Share
2 |
0.5000
|
0.4900
|
0.5200
|
0.5200
|
1.140
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
12/12/19
|
16/12/20
|
16/12/21
|
15/12/22
|
14/12/23
|
-
|
-
|
-
|
Fiscal Period: September |
2023 Q1
|
---|
Net sales
1 |
1,174
|
EBITDA
1 |
281.7
|
EBIT
1 |
201.1
|
Operating Margin
|
17.13%
|
Earnings before Tax (EBT)
1 |
191
|
Net income
1 |
149.4
|
Net margin
|
12.72%
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
21/02/23
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,000
|
687
|
814
|
1,236
|
1,110
|
1,544
|
1,582
|
1,603
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.582
x
|
1.163
x
|
0.9729
x
|
1.638
x
|
1.277
x
|
1.927
x
|
1.859
x
|
1.83
x
|
Free Cash Flow
1 |
37.8
|
44.5
|
374
|
-413
|
251
|
24.6
|
36.9
|
53.4
|
ROE (net income / shareholders' equity)
|
7.6%
|
4.66%
|
6.16%
|
3.15%
|
8.02%
|
7.2%
|
7.1%
|
6.6%
|
ROA (Net income/ Total Assets)
|
-
|
2.41%
|
3.34%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
8,277
|
9,753
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
24.10
|
24.00
|
35.30
|
39.50
|
34.60
|
36.80
|
39.30
|
41.80
|
Cash Flow per Share
|
2.410
|
2.310
|
4.430
|
0.8500
|
5.290
|
-
|
-
|
-
|
Capex
1 |
392
|
368
|
415
|
564
|
691
|
691
|
692
|
693
|
Capex / Sales
|
17.78%
|
17.44%
|
17.35%
|
13.89%
|
18.34%
|
20.03%
|
19.91%
|
19.62%
|
Announcement Date
|
12/12/19
|
16/12/20
|
16/12/21
|
15/12/22
|
14/12/23
|
-
|
-
|
-
|
Last Close Price
28.15
EUR Average target price
34.2
EUR Spread / Average Target +21.49% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.05% | 5.36B | | +8.64% | 136B | | +4.41% | 80.06B | | -2.19% | 77.98B | | +0.69% | 75.38B | | -8.92% | 66.47B | | +61.15% | 59.36B | | +4.97% | 44.9B | | +7.34% | 42.26B | | 0.00% | 41.65B |
Other Electric Utilities
|