Financials European Eltech

Equities

EELT

RU000A0JWW54

Construction & Engineering

End-of-day quote Moscow Micex - RTS 03:30:00 08/07/2022 am IST 5-day change 1st Jan Change
5.28 RUB +1.54% Intraday chart for European Eltech -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7,771 6,039 5,905 4,510 4,315 3,218
Enterprise Value (EV) 1 7,651 5,886 6,109 4,648 3,692 2,927
P/E ratio 57.9 x 18 x 17.6 x 10.7 x 9.19 x 2.95 x
Yield - - - 3.65% 4.38% -
Capitalization / Revenue 2.99 x 1.84 x 1.81 x 1.28 x 0.95 x 0.45 x
EV / Revenue 2.95 x 1.79 x 1.87 x 1.32 x 0.81 x 0.41 x
EV / EBITDA 26 x 15.4 x 14.1 x 9.84 x 6.26 x 2.34 x
EV / FCF -91.9 x 55.1 x -38.3 x -15,768 x 3.82 x -49.3 x
FCF Yield -1.09% 1.81% -2.61% -0.01% 26.2% -2.03%
Price to Book 14.4 x 7.94 x 6.04 x 3.13 x 2.93 x 1.38 x
Nbr of stocks (in thousands) 6,10,000 6,10,000 6,10,000 6,09,492 6,09,492 6,09,492
Reference price 2 12.74 9.900 9.680 7.400 7.080 5.280
Announcement Date 03/05/18 30/04/19 29/04/20 20/04/21 06/04/22 29/06/23
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,595 3,287 3,269 3,527 4,557 7,129
EBITDA 1 294.3 382.3 434.2 472.5 590.1 1,250
EBIT 1 279.3 370.5 415 449.8 553 1,194
Operating Margin 10.76% 11.27% 12.7% 12.75% 12.14% 16.75%
Earnings before Tax (EBT) 1 170 359 381.5 459.4 504 1,149
Net income 1 134.7 295.6 298.9 367 406.1 944.7
Net margin 5.19% 8.99% 9.14% 10.41% 8.91% 13.25%
EPS 2 0.2200 0.5500 0.5500 0.6900 0.7700 1.790
Free Cash Flow 1 -83.29 106.8 -159.5 -0.2948 966.5 -59.36
FCF margin -3.21% 3.25% -4.88% -0.01% 21.21% -0.83%
FCF Conversion (EBITDA) - 27.93% - - 163.8% -
FCF Conversion (Net income) - 36.12% - - 238% -
Dividend per Share - - - 0.2700 0.3100 -
Announcement Date 03/05/18 30/04/19 29/04/20 20/04/21 06/04/22 29/06/23
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 205 137 - -
Net Cash position 1 120 153 - - 623 292
Leverage (Debt/EBITDA) - - 0.471 x 0.2908 x - -
Free Cash Flow 1 -83.3 107 -159 -0.29 967 -59.4
ROE (net income / shareholders' equity) 35.7% 47.4% 37.8% 35.7% 33% 56.9%
ROA (Net income/ Total Assets) 13.9% 18.9% 16.6% 13.5% 11% 19%
Assets 1 968.8 1,562 1,801 2,724 3,698 4,983
Book Value Per Share 2 0.8800 1.250 1.600 2.360 2.420 3.840
Cash Flow per Share 2 0.3400 0.4500 0.0500 0.2200 1.420 0.7500
Capex 1 3.94 9.75 98.2 259 32.8 16.8
Capex / Sales 0.15% 0.3% 3.01% 7.34% 0.72% 0.23%
Announcement Date 03/05/18 30/04/19 29/04/20 20/04/21 06/04/22 29/06/23
1RUB in Million2RUB
Estimates
  1. Stock Market
  2. Equities
  3. EELT Stock
  4. Financials European Eltech
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW