Market Closed -
Euronext Paris
08:32:21 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.33
EUR
|
0.00%
|
|
+2.80%
|
-11.05%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
79
|
39.31
|
21.89
|
98.73
|
65.09
|
40.61
|
40.61
|
-
|
Enterprise Value (EV)
1 |
314.2
|
198.3
|
189.8
|
142.7
|
65.09
|
72.6
|
61.61
|
85.81
|
P/E ratio
|
-0.96
x
|
-0.36
x
|
-0.23
x
|
0.63
x
|
-
|
15.2
x
|
-
|
8.25
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.35
x
|
0.26
x
|
0.31
x
|
2.38
x
|
1.84
x
|
1.94
x
|
1.06
x
|
0.9
x
|
EV / Revenue
|
1.4
x
|
1.32
x
|
2.72
x
|
3.44
x
|
1.84
x
|
1.94
x
|
1.61
x
|
1.91
x
|
EV / EBITDA
|
34,53,809
x
|
20,24,249
x
|
-
|
-
|
-
|
-
|
2,05,36,675
x
|
80,95,285
x
|
EV / FCF
|
1,93,30,622
x
|
22,33,221
x
|
60,57,201
x
|
-
|
-
|
-
|
4,40,07,160
x
|
-35,45,869
x
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
0%
|
-0%
|
Price to Book
|
8.29
x
|
-0.39
x
|
-
|
-
|
-
|
-
|
16.5
x
|
5.5
x
|
Nbr of stocks (in thousands)
|
40,932
|
40,943
|
40,916
|
1,22,043
|
1,23,038
|
1,23,061
|
1,23,061
|
-
|
Reference price
2 |
1.930
|
0.9600
|
0.5350
|
0.8090
|
0.5290
|
0.3300
|
0.3300
|
0.3300
|
Announcement Date
|
27/06/18
|
27/06/19
|
31/07/20
|
24/06/21
|
29/06/22
|
21/06/23
|
-
|
-
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
223.7
|
150
|
69.77
|
41.5
|
35.3
|
37.5
|
38.2
|
45
|
EBITDA
|
90.97
|
97.96
|
-
|
-
|
-
|
-
|
3
|
10.6
|
EBIT
1 |
-74
|
-79
|
-
|
3.7
|
19
|
3.5
|
1.5
|
9.1
|
Operating Margin
|
-33.08%
|
-52.67%
|
-
|
8.92%
|
53.82%
|
9.33%
|
3.93%
|
20.22%
|
Earnings before Tax (EBT)
|
-82.11
|
-100.1
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-82.83
|
-109.9
|
-95.05
|
122.7
|
16.7
|
0.1
|
-
|
5.1
|
Net margin
|
-37.03%
|
-73.27%
|
-136.24%
|
295.66%
|
47.31%
|
0.27%
|
-
|
11.33%
|
EPS
2 |
-2.020
|
-2.690
|
-2.320
|
1.280
|
-
|
0.0217
|
-
|
0.0400
|
Free Cash Flow
|
16.25
|
88.8
|
31.33
|
-
|
-
|
-
|
1.4
|
-24.2
|
FCF margin
|
7.27%
|
59.2%
|
44.9%
|
-
|
-
|
-
|
3.66%
|
-53.78%
|
FCF Conversion (EBITDA)
|
17.87%
|
90.64%
|
-
|
-
|
-
|
-
|
46.67%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/06/18
|
27/06/19
|
31/07/20
|
24/06/21
|
29/06/22
|
21/06/23
|
-
|
-
|
Fiscal Period: March |
2024 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
1
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
14/12/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
235
|
159
|
168
|
44
|
-
|
52.8
|
21
|
45.2
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.585
x
|
1.623
x
|
-
|
-
|
-
|
-
|
7
x
|
4.264
x
|
Free Cash Flow
|
16.3
|
88.8
|
31.3
|
-
|
-
|
-
|
1.4
|
-24.2
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
173%
|
-
|
64%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
0.2300
|
-2.440
|
-
|
-
|
-
|
-
|
0.0200
|
0.0600
|
Cash Flow per Share
2 |
2.070
|
1.880
|
-0.7200
|
0.0800
|
-
|
0.0300
|
0.0100
|
0.0500
|
Capex
|
90.2
|
11.5
|
-
|
-
|
-
|
-
|
-
|
30
|
Capex / Sales
|
40.32%
|
7.67%
|
-
|
-
|
-
|
-
|
-
|
66.67%
|
Announcement Date
|
27/06/18
|
27/06/19
|
31/07/20
|
24/06/21
|
29/06/22
|
21/06/23
|
-
|
-
|
Last Close Price
0.33
EUR Average target price
0.5
EUR Spread / Average Target +51.52% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.05% | 43.35M | | +11.67% | 8B | | -8.57% | 5.95B | | +10.09% | 5.72B | | +2.72% | 4.47B | | +8.88% | 4.16B | | +13.50% | 3.72B | | -1.63% | 3.1B | | +9.83% | 2.75B | | +36.29% | 2.07B |
Movie, TV Production & Distribution
|