Stock ETL EUROASIA TOTAL LOGISTICS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Euroasia Total Logistics

Equities

ETL

THB637010000

Ground Freight & Logistics

End-of-day quote Thailand S.E.
Other stock markets
 03:30:00 24/05/2024 am IST 		5-day change 1st Jan Change
1.22 THB +1.67% Intraday chart for Euroasia Total Logistics +1.67% -25.15%
14/05 Euroasia Total Logistics Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
01/05 Certain Ordinary Shares of Euroasia Total Logistics Public Company Limited are subject to a Lock-Up Agreement Ending on 1-MAY-2024. CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 1,011 756.4 - -
Enterprise Value (EV) 1 989.2 756.4 756.4 756.4
P/E ratio 11.6 x 9.38 x 8.41 x 6.1 x
Yield - 2.05% 2.46% -
Capitalization / Revenue 0.82 x 0.45 x 0.4 x -
EV / Revenue 0.82 x 0.45 x 0.4 x -
EV / EBITDA 8.75 x 4.23 x 3.42 x -
EV / FCF -6.27 x -108 x 8.4 x 11.1 x
FCF Yield -15.9% -0.93% 11.9% 8.99%
Price to Book 1.02 x 0.37 x 0.31 x 0.87 x
Nbr of stocks (in thousands) 6,20,000 6,20,000 - -
Reference price 2 1.630 1.220 1.220 1.220
Announcement Date 20/02/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,238 1,669 1,889 -
EBITDA 1 - 115.4 179 221 -
EBIT 1 - 67.57 107 129 -
Operating Margin - 5.46% 6.41% 6.83% -
Earnings before Tax (EBT) 1 - 64.15 101.5 123 -
Net income 1 57.92 57.51 82 99 97
Net margin - 4.64% 4.91% 5.24% -
EPS 2 0.1900 0.1400 0.1300 0.1450 0.2000
Free Cash Flow 1 - -161.2 -7 90 68
FCF margin - -13.01% -0.42% 4.76% -
FCF Conversion (EBITDA) - - - 40.72% -
FCF Conversion (Net income) - - - 90.91% 70.1%
Dividend per Share 2 - - 0.0250 0.0300 -
Announcement Date 31/10/23 20/02/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - 21.4 - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - -161 -7 90 68
ROE (net income / shareholders' equity) - 10.8% 10.8% 11.9% -
ROA (Net income/ Total Assets) - 5.52% 6.3% 6.9% -
Assets 1 - 1,042 1,302 1,435 -
Book Value Per Share 2 - 1.590 3.300 3.950 1.400
Cash Flow per Share 2 - 0.0400 0.2000 0.2000 0.2000
Capex 1 - 2.42 150 79.5 -
Capex / Sales - 0.2% 8.99% 4.21% -
Announcement Date 31/10/23 20/02/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.22 THB
Average target price
2 THB
Spread / Average Target
+63.93%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
EUROASIA TOTAL LOGISTICS Stock Euroasia Total Logistics
-25.15% 20.31M
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
-14.61% 37.28B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-21.09% 16.29B
TFI INTERNATIONAL INC. Stock TFI International Inc.
+1.14% 11.19B
SAIA, INC. Stock Saia, Inc.
-8.72% 10.08B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-7.01% 6.41B
RXO, INC. Stock RXO, Inc.
-12.60% 2.36B
WERNER ENTERPRISES, INC. Stock Werner Enterprises, Inc.
-12.27% 2.35B
STEF Stock Stef
+10.16% 1.66B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-15.87% 1.43B
Freight Trucking
  1. Stock Market
  2. Equities
  3. ETL Stock
  4. Financials Euroasia Total Logistics