Financials Etrion Corporation

Equities

ETRXF

CA29786T1057

Electric Utilities

Market Closed - OTC Markets 07:50:35 10/05/2024 pm IST 5-day change 1st Jan Change
0.0001 USD -93.33% Intraday chart for Etrion Corporation 0.00% -93.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 57.58 46.34 145.7 4.343 7.684 0.5011
Enterprise Value (EV) 1 235 365 141.2 -16.23 -6.514 -9.423
P/E ratio -6.49 x -9.49 x 6.45 x 0.04 x -0.9 x -0.1 x
Yield - - - - - -
Capitalization / Revenue 2.95 x 2.12 x - - - -
EV / Revenue 12.1 x 16.7 x - - - -
EV / EBITDA 28.7 x 34.7 x -15.9 x 1.44 x 2.4 x -
EV / FCF -20.5 x -3.22 x 26.2 x -1.22 x 2.27 x 7.14 x
FCF Yield -4.88% -31.1% 3.82% -81.7% 44% 14%
Price to Book 32 x -14.9 x 6.78 x 0.25 x 0.59 x 0.07 x
Nbr of stocks (in thousands) 3,34,094 3,34,094 3,34,094 3,34,094 3,34,094 3,34,094
Reference price 2 0.1724 0.1387 0.4362 0.0130 0.0230 0.001500
Announcement Date 12/03/19 09/03/20 12/03/21 11/03/22 27/04/23 22/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 19.5 21.88 - - - -
EBITDA 1 8.193 10.53 -8.853 -11.25 -2.717 -
EBIT 1 0.413 1.938 -8.991 -11.38 -2.847 -2.665
Operating Margin 2.12% 8.86% - - - -
Earnings before Tax (EBT) 1 -7.406 -2.345 22.36 -13.37 -8.441 -5.18
Net income 1 -8.878 -4.883 22.59 103.3 -8.522 -5.267
Net margin -45.53% -22.32% - - - -
EPS 2 -0.0266 -0.0146 0.0676 0.3091 -0.0255 -0.0158
Free Cash Flow 1 -11.47 -113.5 5.392 13.27 -2.864 -1.319
FCF margin -58.84% -518.69% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 23.87% 12.85% - -
Dividend per Share - - - - - -
Announcement Date 12/03/19 09/03/20 12/03/21 11/03/22 27/04/23 22/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 177 319 - - - -
Net Cash position 1 - - 4.56 20.6 14.2 9.92
Leverage (Debt/EBITDA) 21.66 x 30.27 x - - - -
Free Cash Flow 1 -11.5 -113 5.39 13.3 -2.86 -1.32
ROE (net income / shareholders' equity) -135% 5,483% 212% -55.3% -55.9% -51.7%
ROA (Net income/ Total Assets) 0.12% 0.44% -1.54% -3.53% -9.97% -13.5%
Assets 1 -7,148 -1,109 -1,464 -2,923 85.49 39.14
Book Value Per Share 2 0.0100 -0.0100 0.0600 0.0500 0.0400 0.0200
Cash Flow per Share 2 0.0300 0.0300 0.1400 0.0600 0.0400 0.0300
Capex 1 9.13 26.7 - - - -
Capex / Sales 46.84% 122.13% - - - -
Announcement Date 12/03/19 09/03/20 12/03/21 11/03/22 27/04/23 22/03/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. ETRXF Stock
  4. Financials Etrion Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW