Financials eTranzact International Plc

Equities

ETRANZACT

NGETRANZ0005

Business Support Services

End-of-day quote Nigerian S.E. 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
5.6 NGN 0.00% Intraday chart for eTranzact International Plc -9.68% -7.44%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 16,590 10,962 9,786 12,539 32,200 55,660
Enterprise Value (EV) 1 14,178 7,948 7,415 10,293 29,493 51,341
P/E ratio -5.29 x 74.6 x -5.18 x 25.4 x 21.8 x 25.3 x
Yield - - - - - -
Capitalization / Revenue 0.89 x 0.44 x 0.43 x 0.53 x 1.43 x 1.64 x
EV / Revenue 0.76 x 0.32 x 0.33 x 0.44 x 1.31 x 1.51 x
EV / EBITDA -110 x 29.5 x -10.8 x 15.2 x 14.9 x 13.9 x
EV / FCF 5.48 x 24 x 4.94 x -2.53 x -5.48 x 36.9 x
FCF Yield 18.3% 4.16% 20.3% -39.5% -18.2% 2.71%
Price to Book 104 x 35.7 x -6.18 x 5.2 x 3.47 x 4.85 x
Nbr of stocks (in thousands) 42,00,000 42,00,000 42,00,000 66,34,566 92,00,000 92,00,000
Reference price 2 3.950 2.610 2.330 1.890 3.500 6.050
Announcement Date 29/03/19 24/06/20 01/04/21 23/04/22 31/03/23 08/04/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18,622 25,193 22,724 23,585 22,542 33,905
EBITDA 1 -129.5 269.8 -688.3 675.9 1,974 3,687
EBIT 1 -333.8 60.32 -940.2 382.9 1,635 3,183
Operating Margin -1.79% 0.24% -4.14% 1.62% 7.25% 9.39%
Earnings before Tax (EBT) 1 -3,278 291.6 -1,870 536 1,609 3,196
Net income 1 -3,136 147 -1,889 455.7 1,175 2,202
Net margin -16.84% 0.58% -8.31% 1.93% 5.21% 6.49%
EPS 2 -0.7468 0.0350 -0.4498 0.0744 0.1609 0.2393
Free Cash Flow 1 2,589 331 1,503 -4,065 -5,382 1,391
FCF margin 13.9% 1.31% 6.61% -17.24% -23.87% 4.1%
FCF Conversion (EBITDA) - 122.66% - - - 37.73%
FCF Conversion (Net income) - 225.1% - - - 63.18%
Dividend per Share - - - - - -
Announcement Date 29/03/19 24/06/20 01/04/21 23/04/22 31/03/23 08/04/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,412 3,014 2,371 2,247 2,707 4,319
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,589 331 1,503 -4,065 -5,382 1,391
ROE (net income / shareholders' equity) -182% 63.1% 296% 110% 20.1% 21.2%
ROA (Net income/ Total Assets) -3.42% 0.59% -8.6% 2.71% 7.15% 8.29%
Assets 1 91,775 24,833 21,954 16,840 16,437 26,554
Book Value Per Share 2 0.0400 0.0700 -0.3800 0.3600 1.010 1.250
Cash Flow per Share 2 0.6100 0.7800 0.6300 0.1400 0.1400 0.3000
Capex 1 293 143 369 409 542 997
Capex / Sales 1.57% 0.57% 1.63% 1.73% 2.4% 2.94%
Announcement Date 29/03/19 24/06/20 01/04/21 23/04/22 31/03/23 08/04/24
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ETRANZACT Stock
  4. Financials eTranzact International Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW