Valuation: Estee Lauder

Market Cap 3.45TCr 3.03TCr 2.86TCr 2.61TCr 4.88TCr 3,30700Cr 4.91TCr 34TCr 13TCr 1,69000Cr 13TCr 13TCr 5,43000Cr P/E 2027 *
32.6x
P/E 2028 * 24.9x
Enterprise Value 3.99TCr 3.5TCr 3.3TCr 3.01TCr 5.64TCr 3,82200Cr 5.68TCr 40TCr 15TCr 1,95200Cr 15TCr 15TCr 6,27500Cr EV / Sales 2027 *
2.54x
EV / Sales 2028 * 2.4x
Free-Float
59.84%
Yield 2027 *
1.68%
Yield 2028 * 1.81%
1 day+2.24%
1 week+4.45%
Current month-4.21%
1 month-5.06%
3 months+18.54%
6 months+37.94%
Current year-6.22%
1 week 91.93
Extreme 91.93
101.49
1 month 91.93
Extreme 91.93
108.4
Current year 65
Extreme 65
130
1 year 65
Extreme 65
130
3 years 48.63
Extreme 48.63
159.69
5 years 48.63
Extreme 48.63
374.13
10 years 48.63
Extreme 48.63
374.13
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer - 01/10/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Change 5-day change 1-year change 3-year change Capi.($)
+2.24%+4.45% - - 3.45TCr
+0.38%-0.11%-3.89%-2.94% 34TCr
-0.93%+0.69%-6.95%+0.73% 13TCr
+0.87%-1.61%+7.98%+19.16% 6.8TCr
+0.49%+0.04%-23.79%-21.73% 4.73TCr
-0.94%+1.11%+12.48%-35.07% 3.45TCr
+1.08%-0.06%+10.08%-14.55% 3.38TCr
+0.80%+0.57%+7.28%+29.89% 1.98TCr
+0.49%+4.69%-11.11%-37.63% 1.94TCr
-0.58%-2.04%+7.25%+11.21% 1.77TCr
Average +0.59%-0.02%-0.08%-5.66% 7.92TCr
Weighted average by Cap. +0.31%-0.51%-2.81%-3.17%

Financials

2027 *2028 *
Net sales 1.57TCr 1.38TCr 1.3TCr 1.19TCr 2.22TCr 1,50400Cr 2.23TCr 16TCr 6.03TCr 77TCr 5.89TCr 5.77TCr 2,47000Cr 1.64TCr 1.44TCr 1.36TCr 1.24TCr 2.31TCr 1,56900Cr 2.33TCr 16TCr 6.29TCr 80TCr 6.15TCr 6.01TCr 2,57700Cr
Net income 107.84Cr 95Cr 89Cr 81Cr 152.46Cr 10TCr 153.55Cr 1.07TCr 414.22Cr 5.28TCr 404.88Cr 396.13Cr 17TCr 139.87Cr 122.73Cr 115.91Cr 105.63Cr 197.74Cr 13TCr 199.15Cr 1.39TCr 537.25Cr 6.85TCr 525.14Cr 513.78Cr 22TCr
Net Debt 536.88Cr 471.11Cr 444.95Cr 405.48Cr 759.05Cr 51TCr 764.47Cr 5.32TCr 2.06TCr 26TCr 2.02TCr 1.97TCr 84TCr 476.27Cr 417.93Cr 394.72Cr 359.71Cr 673.36Cr 46TCr 678.16Cr 4.72TCr 1.83TCr 23TCr 1.79TCr 1.75TCr 75TCr
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
41,800
Date Price Change Volume
25/26/25 $94.15 -2.39% 285
24/26/24 $96.46 -2.45% 1,329
23/26/23 $98.88 +0.12% 1,047
22/26/22 $98.76 +3.69% 1,176
21/26/21 $95.25 +0.84% 652
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
95.37USD
Average target price
107.48USD
Spread / Average Target
+12.70%

Quarterly revenue - Rate of surprise