Valuation : Estee Lauder

Market Cap 3.65TCr 3.14TCr 2.95TCr 2.7TCr 5.03TCr 3,45000Cr 5.07TCr 35TCr 14TCr 1,76300Cr 14TCr 13TCr 5,67700Cr P/E 2027 *
34x
P/E 2028 * 26.4x
Enterprise Value 4.07TCr 3.5TCr 3.29TCr 3.01TCr 5.61TCr 3,84600Cr 5.65TCr 39TCr 15TCr 1,96600Cr 15TCr 15TCr 6,33100Cr EV / Sales 2027 *
2.59x
EV / Sales 2028 * 2.46x
Free-Float
59.84%
Yield 2027 *
1.58%
Yield 2028 * 1.71%
1 week-5.12%
Current month-2.04%
1 month+17.71%
3 months+21.67%
6 months+1.76%
Current year-4.71%
1 week 85.48
Extreme 85.48
92.46
1 month 72.47
Extreme 72.47
92.46
3 years 43.8
Extreme 43.8
152
5 years 43.8
Extreme 43.8
330.9
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer 60 21/04/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Change 5-day change 1-year change 3-year change Capi.($)
+0.68%-3.22%+10.08%-42.36% 3.65TCr
-0.26%+2.08%-7.80%-3.72% 34TCr
+0.51%-0.24%-11.79%+5.19% 14TCr
-0.17%-0.46%+7.97%+24.12% 7.18TCr
+0.58%-1.84%-26.00%-21.11% 4.88TCr
-0.66%-1.23%-7.81%-16.25% 3.64TCr
+0.25%-2.17%+15.65%-37.20% 3.65TCr
-1.58%-3.85%+0.52%+22.25% 2.06TCr
-0.90%-5.99%-23.56%-37.60% 1.94TCr
-0.86%-3.35%+5.74%+6.78% 1.94TCr
Average -0.32%-2.02%-3.70%-9.99% 8.13TCr
Weighted average by Cap. -0.10%+0.22%-6.07%-4.53%

Financials

2027 *2028 *
Net sales 1.57TCr 1.35TCr 1.27TCr 1.16TCr 2.16TCr 1,48400Cr 2.18TCr 15TCr 5.84TCr 76TCr 5.89TCr 5.77TCr 2,44200Cr 1.64TCr 1.41TCr 1.32TCr 1.21TCr 2.26TCr 1,54800Cr 2.28TCr 16TCr 6.09TCr 79TCr 6.15TCr 6.01TCr 2,54800Cr
Net income 110.09Cr 95Cr 89Cr 81Cr 151.79Cr 10TCr 152.99Cr 1.05TCr 409.51Cr 5.32TCr 413.42Cr 404.4Cr 17TCr 139.39Cr 119.94Cr 112.55Cr 102.97Cr 192.19Cr 13TCr 193.72Cr 1.33TCr 518.51Cr 6.73TCr 523.45Cr 512.04Cr 22TCr
Net Debt 419.77Cr 361.17Cr 338.92Cr 310.09Cr 578.76Cr 40TCr 583.35Cr 4.01TCr 1.56TCr 20TCr 1.58TCr 1.54TCr 65TCr 373.91Cr 321.71Cr 301.9Cr 276.22Cr 515.54Cr 35TCr 519.62Cr 3.57TCr 1.39TCr 18TCr 1.4TCr 1.37TCr 58TCr
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
-
Date Price Change
04/26/04 87.11 +0.68%
03/26/03 €86.52 -0.88%
02/26/02 €87.29 +1.31%
01/26/01 €86.16 -2.45%
31/26/31 €88.32 -1.15%
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
29
Last Close Price
100.86USD
Average target price
107.04USD
Spread / Average Target
+6.12%

Quarterly revenue - Rate of surprise