Valuation Essential Properties Realty Trust, Inc. Boerse Muenchen
Stocks
2OU
US29670E1073
Diversified REITs
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.00 EUR | -0.50% |
|
+26.49% | +26.49% |
| 23/07 | Essential Properties Realty Trust, Inc., Q2 2026 Earnings Call, Jul 23, 2026 | |
| 23/07 | Essential Properties Realty Trust Q2 AFFO, Revenue Rise; 2026 Guidance Revised | MT |
Company Valuation: Essential Properties Realty Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,504 | 3,341 | 3,988 | 5,484 | 5,877 | 6,501 | - | - |
| Change | - | -4.65% | 19.35% | 37.52% | 7.16% | 10.62% | - | - |
| Enterprise Value (EV) 1 | 4,619 | 4,771 | 5,619 | 7,569 | 8,337 | 9,566 | 9,872 | 10,287 |
| Change | - | 3.31% | 17.76% | 34.71% | 10.14% | 14.74% | 3.2% | 4.21% |
| P/E | 35.2x | 23.7x | 20.6x | 27.2x | 23.2x | 22.8x | 21.3x | 20.7x |
| PBR | 1.76x | 1.34x | - | 1.65x | 1.38x | 1.37x | 1.35x | 1.3x |
| PEG | - | 1.1x | 0.8x | -3.75x | 2.1x | 7.46x | 3.15x | 6.41x |
| Capitalization / Revenue | 15.2x | 11.7x | 11.1x | 12.2x | 10.5x | 9.91x | 8.42x | 7.44x |
| EV / Revenue | 20.1x | 16.7x | 15.6x | 16.8x | 14.9x | 14.6x | 12.8x | 11.8x |
| EV / EBITDA | 23.6x | 19x | 17.3x | 18.4x | 16.3x | 15.8x | 14x | 12.7x |
| EV / EBIT | 36.4x | 29.3x | 33.4x | 26.2x | 23.2x | 23.5x | 20.5x | 19x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1 | 1.075 | 1.12 | 1.16 | 1.205 | 1.266 | 1.322 | 1.378 |
| Rate of return | 3.47% | 4.58% | 4.38% | 3.71% | 4.06% | 4.21% | 4.4% | 4.58% |
| EPS 2 | 0.82 | 0.99 | 1.24 | 1.15 | 1.28 | 1.319 | 1.408 | 1.454 |
| Distribution rate | 122% | 109% | 90.3% | 101% | 94.1% | 96% | 93.9% | 94.8% |
| Net sales 1 | 230.2 | 286.5 | 359.6 | 449.6 | 561.2 | 655.7 | 772 | 874.1 |
| EBITDA 1 | 195.9 | 251.4 | 324.2 | 410.8 | 512.7 | 603.9 | 703.6 | 809.3 |
| EBIT 1 | 126.7 | 162.8 | 168 | 288.6 | 359.1 | 407.1 | 481.2 | 541.7 |
| Net income 1 | 95.72 | 134.1 | 190.7 | 203 | 253 | 290 | 336.8 | 377.2 |
| Net Debt 1 | 1,114 | 1,430 | 1,631 | 2,085 | 2,460 | 3,065 | 3,370 | 3,786 |
| Reference price 2 | 28.83 | 23.47 | 25.56 | 31.28 | 29.66 | 30.06 | 30.06 | 30.06 |
| Nbr of stocks (in thousands) | 1,21,555 | 1,42,368 | 1,56,024 | 1,75,332 | 1,98,145 | 2,16,273 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.89x | 13.48x | 16.02x | 5.29% | 1.61TCr | |
| 9.11x | 14.28x | 18.47x | 5.92% | 711.62Cr | |
| 15.43x | 15.43x | 16.55x | 4.69% | 710.53Cr | |
| 22.88x | 14.63x | 15.88x | 4.19% | 652.71Cr | |
| 9.33x | 17.1x | 20.59x | 7.5% | 639.48Cr | |
| 10.53x | 14.89x | 15.99x | 6.73% | 612.53Cr | |
| 8.82x | 14.11x | 18.22x | 5.63% | 607.86Cr | |
| 11.98x | 11.59x | 13.17x | 5.32% | 501.81Cr | |
| Average | 14.00x | 14.44x | 16.86x | 5.66% | 755.79Cr | |
| Weighted average by Cap. | 15.65x | 14.36x | 16.82x | 5.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPRT Stock
- 2OU Stock
- Valuation Essential Properties Realty Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
