Valuation ERICSSON Nasdaq

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 28/07/2026 am IST			5-day change	1st Jan Change
9.670 ^USD	+3.53%		-1.53%	+0.21%

24/07	Nordic stocks in North America, Ericsson fell 0.7%	FW
23/07	Nokia Q2 profit beat as sales from AI, cloud doubled	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,32,382	2,04,141	2,10,346	2,99,520	3,01,970	3,07,444	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	1.81%	-	-
Enterprise Value (EV) ¹	2,97,231	1,89,986	2,12,445	2,81,130	2,78,032	2,58,278	2,49,151	2,42,150
Change	-	-36.08%	11.82%	32.33%	-1.1%	-7.1%	-3.53%	-2.81%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	17.6x	14.9x	13.6x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	2.79x	2.61x	2.43x
PEG	-	-0.6x	0x	-90x	0x	-0.5x	0.8x	1.3x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.36x	1.33x	1.31x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.14x	1.08x	1.03x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	6.87x	6.55x	6.09x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	8.73x	8.23x	7.69x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	11.3x	9.61x	9.13x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	8.88%	10.4%	11%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.059	3.177	3.32
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	3.28%	3.4%	3.56%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.306	6.248	6.882
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	57.7%	50.9%	48.2%
Net sales ¹	2,32,314	2,71,546	2,63,351	2,47,880	2,36,681	2,26,153	2,30,855	2,35,282
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,622	38,042	39,778
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,592	30,286	31,473
Net income ¹	23,000	18,724	-26,446	20	28,428	17,844	20,326	21,797
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-49,167	-58,294	-65,294
Reference price ²	99.79	60.90	63.11	89.88	90.60	93.36	93.36	93.36
Nbr of stocks (in thousands)	33,29,738	33,30,142	33,30,142	33,32,672	33,33,287	32,92,153	-	-
Announcement Date	25/01/22	20/01/23	23/01/24	24/01/25	23/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	35.11x	7.35x	18.98x	1.45%	45TCr
ARISTA NETWORKS, INC.	51.58x	17.55x	36.63x	-.--%	22TCr
ZHONGJI INNOLIGHT CO., LTD.	36.99x	11.84x	29.45x	0.28%	18TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.64x	0.81x	14.24x	2.28%	18TCr
MOTOROLA SOLUTIONS, INC.	31.5x	6x	17.55x	1.14%	6.94TCr
LUMENTUM HOLDINGS INC.	154.47x	19.89x	58.31x	-.--%	5.94TCr
CIENA CORPORATION	75.11x	8.75x	40.39x	-.--%	5.53TCr
NOKIA OYJ	40.28x	2.06x	13.44x	1.83%	5.24TCr
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.75x	2.83x	12.1x	3.02%	4.8TCr
Average	51.38x	8.56x	26.79x	1.11%	14.57TCr
Weighted average by Cap.	42.51x	8.97x	24.87x	1.09%