|
Market Closed -
Nasdaq
01:30:00 29/10/2026 am IST
|
Pre-market 03:40:31 pm | |||
| 11.06 USD | -0.14% |
|
11.07 | +0.05% |
| 28/10 | Calendar Thursday, October 29 | FW |
| 28/10 | Stockholm exchange trades around flat at the open, Fed decision tonight | FW |
Company Valuation: ERICSSON
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,32,382 | 2,04,141 | 2,10,346 | 2,99,520 | 3,01,970 | 3,56,457 | - | - |
| Change | - | -38.58% | 3.04% | 42.39% | 0.82% | 18.04% | - | - |
| Enterprise Value (EV) 1 | 2,97,231 | 1,89,986 | 2,12,445 | 2,81,130 | 2,78,032 | 3,05,167 | 2,97,753 | 2,87,134 |
| Change | - | -36.08% | 11.82% | 32.33% | -1.1% | 9.76% | -2.43% | -3.57% |
| P/E | 14.7x | 10.8x | -7.95x | 8,988x | 10.6x | 18.8x | 16.4x | 15.2x |
| PBR | 3.06x | 1.51x | 2.16x | 3.18x | 2.76x | 3.23x | 2.98x | 2.77x |
| PEG | - | -0.6x | 0x | -90x | 0x | -0.6x | 1.1x | 1.87x |
| Capitalization / Revenue | 1.43x | 0.75x | 0.8x | 1.21x | 1.28x | 1.54x | 1.52x | 1.49x |
| EV / Revenue | 1.28x | 0.7x | 0.81x | 1.13x | 1.17x | 1.32x | 1.27x | 1.2x |
| EV / EBITDA | 7.2x | 5x | 7.06x | 5.58x | 5.54x | 7.71x | 7.74x | 7.23x |
| EV / EBIT | 9.2x | 6.93x | 11.7x | 11.4x | 6.79x | 9.51x | 9.57x | 8.86x |
| EV / FCF | 8.37x | 7.13x | 54.8x | 6.4x | 10.4x | 12.2x | 12.1x | 10.6x |
| FCF Yield | 11.9% | 14% | 1.83% | 15.6% | 9.63% | 8.19% | 8.26% | 9.45% |
| Dividend per Share 2 | 2.5 | 2.5 | 2.7 | 2.85 | 3 | 3.059 | 3.225 | 3.38 |
| Rate of return | 2.51% | 4.11% | 4.28% | 3.17% | 3.31% | 2.8% | 2.95% | 3.09% |
| EPS 2 | 6.81 | 5.62 | -7.94 | 0.01 | 8.51 | 5.811 | 6.653 | 7.195 |
| Distribution rate | 36.7% | 44.5% | -34% | 28,500% | 35.3% | 52.6% | 48.5% | 47% |
| Net sales 1 | 2,32,314 | 2,71,546 | 2,63,351 | 2,47,880 | 2,36,681 | 2,30,902 | 2,34,921 | 2,38,578 |
| EBITDA 1 | 41,298 | 37,962 | 30,084 | 50,358 | 50,212 | 39,566 | 38,450 | 39,717 |
| EBIT 1 | 32,300 | 27,419 | 18,093 | 24,658 | 40,971 | 32,080 | 31,114 | 32,404 |
| Net income 1 | 23,000 | 18,724 | -26,446 | 20 | 28,428 | 19,145 | 20,964 | 22,302 |
| Net Debt 1 | -35,151 | -14,155 | 2,099 | -18,390 | -23,938 | -51,291 | -58,705 | -69,323 |
| Reference price 2 | 99.79 | 60.90 | 63.11 | 89.88 | 90.60 | 109.35 | 109.35 | 109.35 |
| Nbr of stocks (in thousands) | 33,29,738 | 33,30,142 | 33,30,142 | 33,32,672 | 33,33,287 | 32,57,271 | - | - |
| Announcement Date | 25/01/22 | 20/01/23 | 23/01/24 | 24/01/25 | 23/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.87x | 6.02x | 15.59x | 1.54% | 43TCr | |
| 48.94x | 17.35x | 34.79x | -.--% | 24TCr | |
| 16.02x | 0.64x | 11.64x | 2.83% | 14TCr | |
| 20.59x | 6.43x | 15.51x | 0.6% | 11TCr | |
| 34.98x | 6.78x | 19.65x | 1% | 8TCr | |
| 42.3x | 12.69x | 28.34x | -.--% | 8.28TCr | |
| 26.95x | 6.17x | 21.74x | 1.52% | 5.25TCr | |
| 45.19x | 2.09x | 13.21x | 1.84% | 5.18TCr | |
| 62.62x | 8.09x | 35.83x | -.--% | 5.15TCr | |
| Average | 36.05x | 7.36x | 21.81x | 1.04% | 13.84TCr | |
| Weighted average by Cap. | 33.01x | 8.00x | 20.86x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERIC B Stock
- ERIC Stock
- Valuation ERICSSON
Select your edition
All financial news and data tailored to specific country editions
