Stock PRYM EPOWER METALS INC
Add to a list
To use this feature you must be a member
Log inSign up

Financials ePower Metals Inc Toronto S.E.

Equities

PRYM

CA29429R1029

Diversified Mining

End-of-day quote Toronto S.E.
Other stock markets
- CAD - Intraday chart for ePower Metals Inc
28/05 Prime Mining Extends High-Grade Silver, Gold Mineralization at Guadalupe East in Mexico MT
28/05 Prime Mining Corp. Reports Expansion Drilling Results from the Company's Los Reyes Project CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 352.6 177.8 162.1 197.3 - -
Enterprise Value (EV) 1 327.1 177.8 162.1 197.3 197.3 197.3
P/E ratio - - -8.33 x - - -
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -40.6 x - - -21.9 x -32.9 x -32.9 x
EV / FCF -50.1 x - - -24.7 x -49.3 x -
FCF Yield -2% - - -4.06% -2.03% -
Price to Book - - - - - -
Nbr of stocks (in thousands) 1,12,573 1,26,905 1,43,246 1,45,358 - -
Reference price 2 3.960 1.900 1.500 1.860 1.860 1.860
Announcement Date 16/08/21 05/04/23 26/03/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales - - - - - -
EBITDA 1 -8.691 - - -9 -6 -6
EBIT -8.776 - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) -8.506 - - - - -
Net income -8.506 - -17.97 - - -
Net margin - - - - - -
EPS - - -0.1800 - - -
Free Cash Flow 1 -7.044 - - -8 -4 -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - - -
Announcement Date 16/08/21 05/04/23 26/03/24 - - -
1USD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q1
Net sales 1 - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS 2 - -0.0500
Dividend per Share - -
Announcement Date 05/04/23 11/05/23
1USD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position 25.5 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -7.04 - - -8 -4 -
ROE (net income / shareholders' equity) - - - -35.8% -15.7% -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share 2 -0.0800 - - -0.0800 -0.0300 -0.0300
Capex 1 0.04 - - - - -
Capex / Sales - - - - - -
Announcement Date 16/08/21 05/04/23 26/03/24 - - -
1USD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
1.86 CAD
Average target price
3.842 CAD
Spread / Average Target
+106.54%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-15.20% 145B
RIO TINTO PLC Stock Rio Tinto plc
-10.36% 113B
GLENCORE PLC Stock Glencore plc
-2.29% 70.54B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-7.72% 43.67B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+1.03% 40.18B
ANGLO AMERICAN PLC Stock Anglo American plc
+24.86% 37.48B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+103.66% 32.07B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+15.10% 24.39B
VEDANTA LIMITED Stock Vedanta Limited
+81.76% 19.94B
Integrated Mining
  1. Stock Market
  2. Equities
  3. PRYM Stock
  4. PRYM Stock
  5. Financials ePower Metals Inc