Valuation: Epiroc AB

Market Cap 29TCr 2.93TCr 2.63TCr 2.42TCr 2.2TCr 4.11TCr 2,77800Cr 4.16TCr 12TCr 1,45600Cr 11TCr 11TCr 4,61800Cr P/E 2026 *
30.6x
P/E 2027 * 25.1x
Enterprise Value 30TCr 3.01TCr 2.71TCr 2.5TCr 2.27TCr 4.23TCr 2,86400Cr 4.29TCr 12TCr 1,50100Cr 11TCr 11TCr 4,76000Cr EV / Sales 2026 *
4.46x
EV / Sales 2027 * 3.84x
Free-Float
80.66%
Yield 2026 *
1.63%
Yield 2027 * 1.9%
1 day-0.35%
1 week-1.01%
Current month-2.65%
1 month-3.72%
3 months+0.44%
6 months-5.12%
Current year+12.54%
1 week 24.77
Extreme 24.77
25.6
1 month 24.77
Extreme 24.77
27.16
Current year 22.74
Extreme 22.7401
30.33
1 year 19.55
Extreme 19.55
30.33
3 years 16.14
Extreme 16.14
30.33
5 years 12.96
Extreme 12.96
30.33
10 years 7.55
Extreme 7.55
30.33
Manager TitleAgeSince
Chief Executive Officer 53 01/03/2020
Director of Finance/CFO 50 01/12/2021
Chief Tech/Sci/R&D Officer 59 01/07/2022
Director TitleAgeSince
Director/Board Member 55 01/01/2017
Chairman 70 01/01/2017
Director/Board Member 70 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
-0.35%-1.01% - - 2.93TCr
+3.06%-1.64%+35.33%+199.01% 33TCr
-0.26%+1.17%+33.78%+77.10% 17TCr
+0.47%-3.31%+18.91%+41.42% 6.35TCr
-0.61%-5.76%+2.62%+24.54% 5.46TCr
+0.46%-1.58%+39.24%+168.22% 4.68TCr
0.00%-2.70%+17.72%+99.50% 3.85TCr
+0.84%-1.44%+15.66%+36.16% 3.41TCr
+1.39%-1.55%+13.70%+38.76% 2.93TCr
+0.16%+1.58%-19.50%+16.67% 2.64TCr
Average +0.47%-1.55%+17.50%+77.93% 8.82TCr
Weighted average by Cap. +1.24%-1.34%+27.34%+122.28%

Financials

2026 *2027 *
Net sales 6.72TCr 676.1Cr 606.8Cr 560.29Cr 508.08Cr 949.61Cr 64TCr 961.28Cr 2.67TCr 34TCr 2.54TCr 2.48TCr 1,06700Cr 7.67TCr 772.41Cr 693.24Cr 640.11Cr 580.46Cr 1.08TCr 73TCr 1.1TCr 3.05TCr 38TCr 2.9TCr 2.84TCr 1,22000Cr
Net income 1TCr 100.68Cr 90Cr 83Cr 76Cr 141.41Cr 9.56TCr 143.15Cr 397.27Cr 5.01TCr 377.92Cr 369.84Cr 16TCr 1.22TCr 122.95Cr 110.35Cr 101.89Cr 92Cr 172.69Cr 12TCr 174.81Cr 485.15Cr 6.12TCr 461.52Cr 451.64Cr 19TCr
Net Debt 890.2Cr 90Cr 80Cr 74Cr 67Cr 125.84Cr 8.51TCr 127.39Cr 353.54Cr 4.46TCr 336.32Cr 329.12Cr 14TCr 406.77Cr 41Cr 37Cr 34Cr 31Cr 58Cr 3.89TCr 58Cr 161.55Cr 2.04TCr 153.68Cr 150.39Cr 6.46TCr
Projected Income Statement - Annual - Epiroc AB
Logo Epiroc AB
Epiroc AB is a leading global manufacturer of drilling, excavation, construction and demolition equipment for the mining, construction and natural resources sectors. Net sales break down by family of products and services as follows: - excavation, construction and demolition equipment and services (76%): drilling rigs, excavators, loaders, trucks, etc. Net sales by revenue source are divided between sales of services (54.9%) and equipment (45.1%); - drilling tools and excavator accessories (23.9%): hydraulic concrete breakers, demolition tongs, concrete tongs, hydraulic shears, crusher buckets, grabs, hydraulic compactors, augers, excavator magnets, etc.; - other (0.1%). Net sales are distributed geographically as follows: Europe (13.3%), Asia and Australia (29.3%), North America (28.7%), Africa and Middle East (16.1%) and South America (12.6%).
Employees
19,398
Date Price Change Volume
27/26/27 $25.39 -0.35% 5,76,538
26/26/26 $25.48 +1.27% 3,21,340
23/26/23 $25.16 +0.80% 5,76,497
22/26/22 $24.96 -3.96% 2,17,584
21/26/21 $25.99 +1.33% 3,24,500
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Epiroc AB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
252.00SEK
Average target price
284.10SEK
Spread / Average Target
+12.74%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Epiroc AB