End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
15.7 PLN | 0.00% |
|
-1.88% | -5.99% |
14/05 | Eo Networks S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
14/02 | Eo Networks S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.57 | 14.06 | 19.67 | 44.48 | 31.43 | 30.7 |
Enterprise Value (EV) 1 | -1.544 | -0.3988 | 1.2 | 40.51 | 30.92 | 28.74 |
P/E ratio | 4.95 x | 8.81 x | 6.22 x | 11.4 x | 38.2 x | -16.4 x |
Yield | - | - | - | 1.65% | - | - |
Capitalization / Revenue | 0.16 x | 0.24 x | 0.45 x | 0.95 x | 0.56 x | 0.49 x |
EV / Revenue | -0.02 x | -0.01 x | 0.03 x | 0.87 x | 0.55 x | 0.46 x |
EV / EBITDA | -0.41 x | -0.1 x | 0.37 x | 8.84 x | 18.9 x | 35.9 x |
EV / FCF | -0.56 x | -0.11 x | 0.81 x | -67.1 x | -21.8 x | -16.8 x |
FCF Yield | -178% | -933% | 123% | -1.49% | -4.59% | -5.94% |
Price to Book | 0.48 x | 0.59 x | 0.73 x | 1.44 x | 1.02 x | 1.06 x |
Nbr of stocks (in thousands) | 1,838 | 1,838 | 1,838 | 1,838 | 1,838 | 1,838 |
Reference price 2 | 5.750 | 7.650 | 10.70 | 24.20 | 17.10 | 16.70 |
Announcement Date | 21/05/19 | 29/05/20 | 28/05/21 | 12/05/22 | 30/05/23 | 29/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 65.41 | 59.78 | 43.79 | 46.72 | 56.14 | 62.38 |
EBITDA 1 | 3.777 | 4.006 | 3.216 | 4.58 | 1.632 | 0.7999 |
EBIT 1 | 2.762 | 2.682 | 1.882 | 3.485 | 0.6717 | -0.2216 |
Operating Margin | 4.22% | 4.49% | 4.3% | 7.46% | 1.2% | -0.36% |
Earnings before Tax (EBT) 1 | 2.889 | 2.325 | 4.158 | 4.761 | 1.167 | -0.9928 |
Net income 1 | 2.133 | 1.596 | 3.16 | 3.919 | 0.8223 | -1.867 |
Net margin | 3.26% | 2.67% | 7.22% | 8.39% | 1.46% | -2.99% |
EPS 2 | 1.161 | 0.8682 | 1.719 | 2.132 | 0.4474 | -1.016 |
Free Cash Flow 1 | 2.749 | 3.723 | 1.474 | -0.6036 | -1.418 | -1.706 |
FCF margin | 4.2% | 6.23% | 3.37% | -1.29% | -2.53% | -2.74% |
FCF Conversion (EBITDA) | 72.78% | 92.94% | 45.83% | - | - | - |
FCF Conversion (Net income) | 128.86% | 233.27% | 46.64% | - | - | - |
Dividend per Share | - | - | - | 0.4000 | - | - |
Announcement Date | 21/05/19 | 29/05/20 | 28/05/21 | 12/05/22 | 30/05/23 | 29/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 12.1 | 14.5 | 18.5 | 3.97 | 0.51 | 1.96 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.75 | 3.72 | 1.47 | -0.6 | -1.42 | -1.71 |
ROE (net income / shareholders' equity) | 10.1% | 6.95% | 12.5% | 13.6% | 2.67% | -6.3% |
ROA (Net income/ Total Assets) | 4.31% | 4.74% | 3.27% | 5.65% | 1.01% | -0.31% |
Assets 1 | 49.52 | 33.7 | 96.61 | 69.31 | 81.27 | 601.6 |
Book Value Per Share 2 | 12.10 | 12.90 | 14.70 | 16.80 | 16.80 | 15.80 |
Cash Flow per Share 2 | 6.960 | 8.570 | 11.80 | 2.940 | 2.000 | 2.860 |
Capex 1 | 0.16 | 0.79 | 1.7 | 0.3 | 2.61 | 1.65 |
Capex / Sales | 0.25% | 1.31% | 3.87% | 0.64% | 4.65% | 2.64% |
Announcement Date | 21/05/19 | 29/05/20 | 28/05/21 | 12/05/22 | 30/05/23 | 29/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.99% | 71.85L | |
-12.87% | 19TCr | |
+4.53% | 17TCr | |
+7.45% | 16TCr | |
+1.69% | 9.69TCr | |
+51.64% | 9.37TCr | |
+14.79% | 8.44TCr | |
+5.48% | 8.04TCr | |
+1.02% | 4.8TCr | |
-28.21% | 4.75TCr |
- Stock Market
- Equities
- EON Stock
- Financials eo Networks S.A.