Financials Enzymatica AB

Equities

ENZY

SE0003943620

Pharmaceuticals

Market Closed - Nasdaq Stockholm 08:59:38 15/05/2024 pm IST 5-day change 1st Jan Change
3.2 SEK -1.54% Intraday chart for Enzymatica AB +2.56% -18.88%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 60.68 325.9 144.4 71.02 64.26 51.93 - -
Enterprise Value (EV) 1 58.04 323.4 141.2 66.3 65.96 54.4 50.29 54.13
P/E ratio -14.1 x -211 x -29 x -10.3 x - -12.5 x -21.4 x -25 x
Yield - - - - - - - -
Capitalization / Revenue 9.53 x 24.4 x 23.4 x 15.2 x 13.2 x 8.66 x 4.5 x 2.73 x
EV / Revenue 9.11 x 24.2 x 22.9 x 14.2 x 13.5 x 9.07 x 4.36 x 2.84 x
EV / EBITDA -17 x -561 x -34.1 x -11.4 x - -14.5 x -22 x -25.7 x
EV / FCF -14.6 x -182 x -31.8 x -10.1 x - -15.6 x -14.5 x -14.4 x
FCF Yield -6.85% -0.55% -3.15% -9.94% - -6.39% -6.91% -6.93%
Price to Book 4.92 x 26.7 x 10.8 x 5.89 x - 8.32 x 4.83 x 5.99 x
Nbr of stocks (in thousands) 1,42,824 1,42,824 1,49,324 1,64,257 1,64,257 1,73,382 - -
Reference price 2 0.4248 2.282 0.9674 0.4324 0.3912 0.2995 0.2995 0.2995
Announcement Date 13/02/20 18/02/21 17/02/22 17/02/23 16/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6.369 13.34 6.167 4.667 4.875 5.996 11.54 19.06
EBITDA 1 -3.424 -0.577 -4.136 -5.819 - -3.752 -2.288 -2.105
EBIT 1 -4.333 -1.447 -4.875 -6.504 -4.603 -4.462 -1.7 0.972
Operating Margin -68.03% -10.85% -79.04% -139.37% -94.42% -74.42% -14.73% 5.1%
Earnings before Tax (EBT) 1 -4.337 -1.567 -4.923 -6.554 -4.761 -4.622 -1.564 1.155
Net income 1 -4.26 -1.583 -4.89 -6.546 -4.762 -4.581 -1.564 1.155
Net margin -66.88% -11.87% -79.3% -140.27% -97.69% -76.41% -13.54% 6.06%
EPS 2 -0.0301 -0.0108 -0.0334 -0.0420 - -0.0240 -0.0140 -0.0120
Free Cash Flow 1 -3.975 -1.776 -4.443 -6.593 - -3.477 -3.477 -3.752
FCF margin -62.41% -13.31% -72.05% -141.29% - -57.99% -30.12% -19.69%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 13/02/20 18/02/21 17/02/22 17/02/23 16/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2.019 0.4225 0.9302 1.678 1.586 1.264 0.859 1.219 1.516 0.8652 0.789 1.999 3.264
EBITDA -0.9519 -1.678 -1.412 - - - - - - - - - -
EBIT 1 -1.135 -1.842 -1.536 - -2.057 - -1.093 -0.8039 -1.32 -1.691 -1.067 -0.876 -0.502
Operating Margin -56.23% -435.99% -165.08% - -129.69% - -127.28% -65.93% -87.02% -195.38% -135.23% -43.82% -15.38%
Earnings before Tax (EBT) -1.151 -1.839 -1.519 - - - - - - - - - -
Net income -1.159 -1.832 -1.485 - - - - - - - - - -
Net margin -57.41% -433.66% -159.64% - - - - - - - - - -
EPS -0.007540 - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 17/02/22 28/04/22 19/07/22 02/11/22 17/02/23 27/04/23 18/07/23 07/11/23 16/02/24 25/04/24 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 1.7 2.46 - 2.2
Net Cash position 1 2.63 2.51 3.22 4.72 - - 1.65 -
Leverage (Debt/EBITDA) - - - - - -0.6559 x - -1.043 x
Free Cash Flow 1 -3.97 -1.78 -4.44 -6.59 - -3.48 -3.48 -3.75
ROE (net income / shareholders' equity) -29.4% -11.7% -39.2% -54.6% - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 0.0900 0.0900 0.0900 0.0700 - 0.0400 0.0600 0.0500
Cash Flow per Share -0.0300 - - - - - - -
Capex 1 0.09 0.55 0.6 0.35 0.07 0.09 0.09 0.18
Capex / Sales 1.41% 4.16% 9.77% 7.59% 1.43% 1.53% 0.8% 0.96%
Announcement Date 13/02/20 18/02/21 17/02/22 17/02/23 16/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. ENZY Stock
  4. Financials Enzymatica AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW