Company Valuation: Enterprise Financial Services Corp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,807 1,822 1,669 2,094 1,999 2,405 -
Change - 0.86% -8.41% 25.44% -4.56% 20.33% -
Enterprise Value (EV) 1,807 1,822 1,669 2,094 1,999 2,405 2,405
Change - 0.86% -8.41% 25.44% -4.56% 20.33% 0%
P/E 12.2x 9.22x 8.81x 11.7x 10.2x 12.6x 11.3x
PBR 1.22x 1.26x 1.02x 1.19x 1.01x 1.18x 1.09x
PEG - 0.2x -1.95x -2.47x 1.03x -16.73x 0.9x
Capitalization / Revenue 4.22x 3.42x 2.64x 3.28x 2.7x 3.11x 2.99x
EV / Revenue 0x 0x 0x 0x 0x 3.11x 2.99x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.02x 7.67x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.75 0.9 1 1.06 1.22 1.364 1.416
Rate of return 1.59% 1.84% 2.24% 1.88% 2.26% 2.05% 2.13%
EPS 2 3.86 5.31 5.07 4.83 5.31 5.27 5.906
Distribution rate 19.4% 16.9% 19.7% 21.9% 23% 25.9% 24%
Net sales 1 427.9 533.1 631.3 637.8 739.9 772.8 805.6
EBITDA - - - - - - -
EBIT 1 206.7 258.8 284.8 255.2 274.7 299.7 313.6
Net income 1 133.1 199 190.3 181.5 197.6 193 212.6
Net Debt - - - - - - -
Reference price 2 47.09 48.96 44.65 56.40 54.00 66.45 66.45
Nbr of stocks (in thousands) 38,372 37,223 37,386 37,128 37,011 36,193 -
Announcement Date 24/01/22 23/01/23 22/01/24 27/01/25 26/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.61x - - 2.05% 240.5Cr
6.16x - - 5.12% 33TCr
17.43x - - 0.97% 11TCr
15.4x - - 4.37% 8.09TCr
8.57x - - 5.86% 7.02TCr
5.03x - - 5.99% 5.7TCr
18.89x - - 2.81% 5.25TCr
13x - - 5.35% 4.38TCr
9.39x - - 4.58% 4.21TCr
11.09x - - 3.63% 3.78TCr
Average 11.76x 4.07% 8.26TCr
Weighted average by Cap. 10.21x 4.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EFSC Stock
  4. Valuation Enterprise Financial Services Corp