Market Closed -
NSE India S.E.
05:13:47 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
236.8
INR
|
+6.67%
|
|
+15.68%
|
+38.15%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
74,123
|
37,946
|
43,277
|
35,999
|
41,844
|
1,33,120
|
-
|
-
|
Enterprise Value (EV)
1 |
74,123
|
37,946
|
43,277
|
35,999
|
41,844
|
1,33,120
|
1,33,120
|
1,33,120
|
P/E ratio
|
20
x
|
8.82
x
|
18.5
x
|
10.4
x
|
12.2
x
|
39.1
x
|
35.4
x
|
30.6
x
|
Yield
|
3.41%
|
8.58%
|
2.6%
|
4.68%
|
4.03%
|
1.27%
|
1.01%
|
1.18%
|
Capitalization / Revenue
|
3.03
x
|
1.18
x
|
1.39
x
|
1.25
x
|
1.27
x
|
3.91
x
|
3.45
x
|
2.91
x
|
EV / Revenue
|
3.03
x
|
1.18
x
|
1.39
x
|
1.25
x
|
1.27
x
|
3.91
x
|
3.45
x
|
2.91
x
|
EV / EBITDA
|
20.3
x
|
8.56
x
|
12.8
x
|
10.7
x
|
14.1
x
|
43.2
x
|
36.7
x
|
30.1
x
|
EV / FCF
|
14.3
x
|
10.7
x
|
29.2
x
|
210
x
|
-26.6
x
|
55.1
x
|
34
x
|
26.6
x
|
FCF Yield
|
6.97%
|
9.33%
|
3.43%
|
0.48%
|
-3.77%
|
1.81%
|
2.94%
|
3.77%
|
Price to Book
|
3.26
x
|
1.62
x
|
2.54
x
|
1.87
x
|
1.99
x
|
5.76
x
|
5.23
x
|
-
|
Nbr of stocks (in thousands)
|
6,31,911
|
6,31,911
|
5,62,042
|
5,62,042
|
5,62,042
|
5,62,042
|
-
|
-
|
Reference price
2 |
117.3
|
60.05
|
77.00
|
64.05
|
74.45
|
236.8
|
236.8
|
236.8
|
Announcement Date
|
17/05/19
|
25/06/20
|
08/06/21
|
27/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
24,443
|
32,031
|
31,047
|
28,704
|
32,838
|
34,066
|
38,610
|
45,720
|
EBITDA
1 |
3,660
|
4,430
|
3,377
|
3,352
|
2,976
|
3,084
|
3,632
|
4,426
|
EBIT
1 |
3,437
|
4,192
|
3,143
|
3,120
|
2,724
|
2,895
|
3,545
|
4,480
|
Operating Margin
|
14.06%
|
13.09%
|
10.12%
|
10.87%
|
8.29%
|
8.5%
|
9.18%
|
9.8%
|
Earnings before Tax (EBT)
1 |
5,675
|
6,755
|
3,506
|
4,478
|
4,400
|
4,764
|
5,277
|
6,158
|
Net income
1 |
3,701
|
4,302
|
2,595
|
3,444
|
3,422
|
3,580
|
3,966
|
4,612
|
Net margin
|
15.14%
|
13.43%
|
8.36%
|
12%
|
10.42%
|
10.51%
|
10.27%
|
10.09%
|
EPS
2 |
5.860
|
6.810
|
4.160
|
6.130
|
6.090
|
6.050
|
6.700
|
7.750
|
Free Cash Flow
1 |
5,166
|
3,540
|
1,482
|
171.4
|
-1,576
|
2,414
|
3,911
|
5,013
|
FCF margin
|
21.14%
|
11.05%
|
4.77%
|
0.6%
|
-4.8%
|
7.09%
|
10.13%
|
10.96%
|
FCF Conversion (EBITDA)
|
141.15%
|
79.89%
|
43.89%
|
5.12%
|
-
|
78.26%
|
107.68%
|
113.25%
|
FCF Conversion (Net income)
|
139.6%
|
82.27%
|
57.13%
|
4.98%
|
-
|
67.43%
|
98.61%
|
108.69%
|
Dividend per Share
2 |
4.000
|
5.150
|
2.000
|
3.000
|
3.000
|
3.000
|
2.400
|
2.800
|
Announcement Date
|
17/05/19
|
25/06/20
|
08/06/21
|
27/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
8,367
|
11,167
|
7,349
|
6,479
|
6,816
|
8,060
|
8,050
|
7,820
|
8,306
|
8,661
|
8,083
|
8,606
|
8,670
|
9,262
|
EBITDA
1 |
750.7
|
1,640
|
1,043
|
603.4
|
624.9
|
1,080
|
460.4
|
419.7
|
475.3
|
1,630
|
685.4
|
802.5
|
708.5
|
939.5
|
EBIT
|
699.8
|
1,569
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
8.36%
|
14.05%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
1,176
|
436.1
|
1,217
|
832.3
|
926.1
|
1,503
|
680.4
|
1,018
|
662.4
|
-
|
-
|
1,199
|
-
|
-
|
Net income
1 |
882
|
305.4
|
906.1
|
594.7
|
680.4
|
1,263
|
505.1
|
851.4
|
477.8
|
1,587
|
1,136
|
853.5
|
744.5
|
986
|
Net margin
|
10.54%
|
2.73%
|
12.33%
|
9.18%
|
9.98%
|
15.67%
|
6.27%
|
10.89%
|
5.75%
|
18.33%
|
14.06%
|
9.92%
|
8.59%
|
10.65%
|
EPS
|
-
|
0.5400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/01/21
|
08/06/21
|
12/08/21
|
11/11/21
|
09/02/22
|
27/05/22
|
05/08/22
|
09/11/22
|
03/02/23
|
26/05/23
|
02/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5,166
|
3,540
|
1,482
|
171
|
-1,576
|
2,414
|
3,911
|
5,013
|
ROE (net income / shareholders' equity)
|
16.3%
|
18.6%
|
12.8%
|
19%
|
17%
|
16.3%
|
16.6%
|
17.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
36.00
|
37.10
|
30.30
|
34.30
|
37.50
|
41.10
|
45.30
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
324
|
178
|
113
|
254
|
345
|
358
|
358
|
358
|
Capex / Sales
|
1.32%
|
0.56%
|
0.36%
|
0.88%
|
1.05%
|
1.05%
|
0.93%
|
0.78%
|
Announcement Date
|
17/05/19
|
25/06/20
|
08/06/21
|
27/05/22
|
26/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +38.15% | 1.6B | | -2.29% | 67.67B | | +2.13% | 59.37B | | +21.25% | 38.3B | | +11.23% | 30.73B | | +2.06% | 26.35B | | +22.89% | 22.01B | | +15.06% | 19.47B | | +22.99% | 17.6B | | +64.33% | 16.64B |
Other Construction & Engineering
|