Valuation ENGIE Xetra

Stocks

Market Closed - Xetra 09:05:58 30/09/2026 pm IST			Pre-market 11:00:21 am
22.80 ^EUR	-1.00%		22.54	-1.12%

10:15am	French and Benelux stocks-Factors to watch	RE
30/09	Belgium agrees with Engie to extend talks on nuclear assets takeover	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,062	54,363	55,472	-	-
Change	-	3.11%	18.82%	-3.82%	46.68%	2.04%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,285	93,265	1,10,068	1,10,700	1,12,979
Change	-	0.66%	20.43%	3.32%	32.7%	18.02%	0.57%	2.06%
P/E	8.91x	167x	18.3x	9.28x	14.8x	12x	11.4x	10.7x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.46x	1.45x	1.38x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.5x	2.24x	1.64x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.7x	0.68x	0.65x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.4x	1.36x	1.33x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	7.28x	6.8x	6.65x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	11.3x	10.5x	10.3x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	29x	21.9x	30.2x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	3.44%	4.57%	3.31%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.417	1.464	1.547
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	6.21%	6.42%	6.78%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.902	1.999	2.129
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	74.5%	73.2%	72.7%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	78,798	81,435	84,707
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,119	16,271	16,991
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,748	10,495	10,945
Net income ¹	3,661	216	2,208	4,106	3,827	4,819	4,968	5,372
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,596	55,228	57,507
Reference price ²	13.01	13.39	15.92	15.31	22.41	22.81	22.81	22.81
Nbr of stocks (in thousands)	24,16,820	24,22,402	24,20,755	24,20,755	24,25,841	24,31,938	-	-
Announcement Date	15/02/22	21/02/23	22/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NATIONAL GRID PLC	12.58x	5.5x	11.76x	4.43%	7.57TCr
ENGIE	12.16x	1.41x	7.32x	6.14%	6.3TCr
SEMPRA	15.53x	6.14x	13.69x	3.37%	5.1TCr
EON SE	15.44x	1.1x	9.17x	3.5%	5.01TCr
RWE AG	19.29x	2.66x	9.19x	2.23%	4.79TCr
DUBAI ELECTRICITY AND WATER AUTHORITY	16.5x	4.94x	9.55x	4.57%	3.7TCr
ACWA POWER COMPANY	58.04x	18.74x	33.38x	0.26%	3.42TCr
PUBLIC SERVICE ENTERPRISE GROUP, INC.	16.08x	4.63x	12.13x	3.94%	3.36TCr
AMEREN CORPORATION	18.57x	5.49x	12.26x	3%	2.75TCr
Average	20.47x	5.62x	13.16x	3.49%	4.66TCr
Weighted average by Cap.	18.70x	5.07x	12.35x	3.74%