|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 65.10 SEK | -0.61% |
|
-1.36% | -21.75% |
| 27/07 | Berenberg: Consensus too optimistic on Engcon's order intake, reiterates buy | FW |
| 27/07 | Berenberg cuts Engcon price target to 78 kronor (80), reiterates buy | FW |
Company Valuation: engcon AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,101 | 14,162 | 15,877 | 12,687 | 9,927 | - | - |
| Change | - | 40.2% | 12.11% | -20.09% | -21.75% | - | - |
| Enterprise Value (EV) 1 | 10,335 | 14,199 | 15,867 | 12,906 | 10,033 | 9,935 | 9,787 |
| Change | - | 37.38% | 11.75% | -18.66% | -22.26% | -0.98% | -1.48% |
| P/E | 33.1x | 51.5x | 73.7x | 58.2x | 33.9x | 24.8x | 20.9x |
| PBR | 21.7x | 23.1x | 22.9x | 18.5x | 12.4x | 9.84x | 7.85x |
| PEG | 9.17x | -5.18x | -3.4x | 82.64x | 1x | 0.7x | 1.1x |
| Capitalization / Revenue | 5.21x | 7.46x | 9.63x | 6.72x | 4.61x | 3.97x | 3.5x |
| EV / Revenue | 5.33x | 7.48x | 9.62x | 6.83x | 4.66x | 3.97x | 3.45x |
| EV / EBITDA | 22.4x | 33.8x | 46.3x | 34.4x | 22.7x | 17.3x | 14.4x |
| EV / EBIT | 24.9x | 37.8x | 53.8x | 40.2x | 26.3x | 19.5x | 16.2x |
| EV / FCF | 50.7x | 30.9x | 72.1x | 174x | 34.9x | 31.5x | 24.7x |
| FCF Yield | 1.97% | 3.23% | 1.39% | 0.57% | 2.86% | 3.18% | 4.04% |
| Dividend per Share 2 | 0.85 | 0.94 | 1 | 1 | 1.25 | 1.657 | 1.903 |
| Rate of return | 1.28% | 1.01% | 0.96% | 1.2% | 1.92% | 2.54% | 2.92% |
| EPS 2 | 2.01 | 1.81 | 1.42 | 1.43 | 1.92 | 2.623 | 3.117 |
| Distribution rate | 42.3% | 51.9% | 70.4% | 69.9% | 65.1% | 63.2% | 61.1% |
| Net sales 1 | 1,938 | 1,898 | 1,649 | 1,889 | 2,153 | 2,501 | 2,837 |
| EBITDA 1 | 462 | 420 | 343 | 375 | 441.7 | 575.8 | 677.7 |
| EBIT 1 | 415 | 376 | 295 | 321 | 380.8 | 510.2 | 606 |
| Net income 1 | 305 | 275 | 216 | 218 | 292.4 | 400.1 | 475.4 |
| Net Debt 1 | 234 | 37 | -10 | 219 | 106.6 | 7.933 | -139.1 |
| Reference price 2 | 66.55 | 93.30 | 104.60 | 83.20 | 65.10 | 65.10 | 65.10 |
| Nbr of stocks (in thousands) | 1,51,788 | 1,51,788 | 1,51,788 | 1,52,483 | 1,52,483 | - | - |
| Announcement Date | 22/02/23 | 21/02/24 | 21/02/25 | 17/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.11x | 4.69x | 22.85x | 1.91% | 104.64Cr | |
| 36.47x | 6.25x | 23.2x | 0.74% | 13TCr | |
| 28.2x | 5.24x | 18.12x | 2.15% | 3.66TCr | |
| 35.27x | 4.64x | 17.55x | 0.09% | 3.47TCr | |
| 21.54x | 1.83x | 13.39x | 2.31% | 3.1TCr | |
| 25.43x | 4x | 13.44x | 1.43% | 2.94TCr | |
| 26.87x | 3.24x | 13.96x | 1.39% | 2.85TCr | |
| 23.19x | 3.36x | 14.5x | 1.01% | 2.83TCr | |
| 26.6x | 3.35x | 16.33x | 1.7% | 2.47TCr | |
| Average | 28.63x | 4.07x | 17.04x | 1.42% | 3.77TCr | |
| Weighted average by Cap. | 30.50x | 4.67x | 18.33x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENGCON B Stock
- Valuation engcon AB
Select your edition
All financial news and data tailored to specific country editions
