Stock EMUDHRA EMUDHRA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials eMudhra Limited

Equities

EMUDHRA

INE01QM01018

IT Services & Consulting

Market Closed - NSE India S.E.
Other stock markets
 05:13:53 26/06/2024 pm IST 		5-day change 1st Jan Change
871.2 INR -1.96% Intraday chart for eMudhra Limited -1.24% +92.96%
11/06 EMudhra Limited Appoints Carmine Auletta as Managing Director for the European Market and Also Designated as Senior Managerial Personnel CI
06/06 ICRA Keeps A- Rating on eMudhra's Bank Financing; Shares Climb 4% MT

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 16,774 62,680 70,429 -
Enterprise Value (EV) 1 16,774 62,680 70,429 70,429
P/E ratio 26.8 x 79.7 x 59.3 x 41.9 x
Yield - 0.17% 0.33% 0.48%
Capitalization / Revenue - 16.8 x 13.5 x 9.91 x
EV / Revenue - 16.8 x 13.5 x 9.91 x
EV / EBITDA - 57.2 x 41.3 x 28.9 x
EV / FCF - -370 x 211 x 157 x
FCF Yield - -0.27% 0.47% 0.64%
Price to Book - 9.55 x 9.56 x 8.08 x
Nbr of stocks (in thousands) 78,072 82,812 80,841 -
Reference price 2 214.8 756.9 871.2 871.2
Announcement Date 31/05/23 29/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 3,731 5,203 7,109
EBITDA 1 - 1,096 1,705 2,433
EBIT 1 - 887.5 1,466 2,113
Operating Margin - 23.78% 28.18% 29.72%
Earnings before Tax (EBT) 1 - 926.6 1,565 2,218
Net income 1 616.8 750.6 1,215 1,724
Net margin - 20.12% 23.35% 24.25%
EPS 2 8.010 9.500 14.70 20.80
Free Cash Flow 1 - -169.3 334 450
FCF margin - -4.54% 6.42% 6.33%
FCF Conversion (EBITDA) - - 19.59% 18.5%
FCF Conversion (Net income) - - 27.49% 26.1%
Dividend per Share 2 - 1.250 2.900 4.200
Announcement Date 31/05/23 29/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2024 Q3 2024 Q4
Net sales 1 973.8 996.9
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 05/02/24 29/04/24
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -169 334 450
ROE (net income / shareholders' equity) - 14.3% 17.2% 20.9%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 79.30 91.10 108.0
Cash Flow per Share - - - -
Capex 1 - 739 156 133
Capex / Sales - 19.79% 3% 1.87%
Announcement Date 31/05/23 29/04/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
871.2 INR
Average target price
832 INR
Spread / Average Target
-4.50%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
EMUDHRA LIMITED Stock eMudhra Limited
+92.96% 86Cr
ACCENTURE PLC Stock Accenture plc
-13.53% 19TCr
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.65% 17TCr
IBM Stock IBM
+4.96% 16TCr
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+2.48% 10TCr
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+49.23% 9.41TCr
RELX PLC Stock RELX PLC
+15.88% 8.53TCr
INFOSYS LIMITED Stock Infosys Limited
-0.14% 7.65TCr
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-1.53% 4.7TCr
SNOWFLAKE INC. Stock Snowflake Inc.
-34.46% 4.16TCr
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. EMUDHRA Stock
  4. Financials eMudhra Limited