Stock TRICOT EMPRESAS TRICOT S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Empresas Tricot S.A.

Equities

TRICOT

CL0002375260

Apparel & Accessories Retailers

End-of-day quote Santiago S.E.
Other stock markets
 03:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
300.7 CLP 0.00% Intraday chart for Empresas Tricot S.A. 0.00% +8.56%
28/02 Empresas Tricot S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Empresas Tricot S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,13,705 2,15,894 1,90,501 1,73,006 86,196 1,18,748
Enterprise Value (EV) 1 3,93,609 2,78,969 2,09,073 2,34,231 2,00,447 2,27,973
P/E ratio 24.8 x 20.4 x 102 x 7.29 x 7.29 x 11.1 x
Yield 1.61% 1.97% 0.98% 8.23% 8.23% 5.4%
Capitalization / Revenue 2.28 x 1.16 x 1.34 x 0.96 x 0.41 x 0.55 x
EV / Revenue 2.17 x 1.5 x 1.47 x 1.3 x 0.96 x 1.06 x
EV / EBITDA 14.1 x 12.7 x 18.6 x 6.62 x 13.9 x 12.2 x
EV / FCF -49.7 x -815 x 4.23 x 22.5 x -5.42 x 16.1 x
FCF Yield -2.01% -0.12% 23.7% 4.45% -18.4% 6.23%
Price to Book 3 x 1.62 x 1.42 x 1.36 x 0.66 x 0.88 x
Nbr of stocks (in thousands) 4,28,709 4,28,709 4,28,709 4,28,709 4,28,709 4,28,709
Reference price 2 965.0 503.6 444.4 403.6 201.1 277.0
Announcement Date 22/03/19 24/03/20 25/03/21 03/03/22 28/02/23 27/02/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,81,566 1,85,987 1,42,011 1,80,815 2,09,422 2,15,953
EBITDA 1 27,954 21,897 11,258 35,384 14,442 18,678
EBIT 1 23,801 17,377 6,450 30,674 9,123 12,675
Operating Margin 13.11% 9.34% 4.54% 16.96% 4.36% 5.87%
Earnings before Tax (EBT) 1 22,005 12,832 1,145 28,877 9,817 12,058
Net income 1 16,667 10,608 1,869 23,719 11,825 10,685
Net margin 9.18% 5.7% 1.32% 13.12% 5.65% 4.95%
EPS 2 38.88 24.74 4.359 55.33 27.58 24.92
Free Cash Flow 1 -7,917 -342.2 49,460 10,418 -36,956 14,203
FCF margin -4.36% -0.18% 34.83% 5.76% -17.65% 6.58%
FCF Conversion (EBITDA) - - 439.32% 29.44% - 76.04%
FCF Conversion (Net income) - - 2,646.66% 43.92% - 132.92%
Dividend per Share 2 15.55 9.897 4.359 33.20 16.55 14.95
Announcement Date 22/03/19 24/03/20 25/03/21 03/03/22 28/02/23 27/02/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 63,075 18,571 61,225 1,14,251 1,09,225
Net Cash position 1 20,096 - - - - -
Leverage (Debt/EBITDA) - 2.88 x 1.65 x 1.73 x 7.911 x 5.848 x
Free Cash Flow 1 -7,917 -342 49,460 10,418 -36,956 14,203
ROE (net income / shareholders' equity) 12.3% 7.82% 1.4% 18.2% 9.18% 8.03%
ROA (Net income/ Total Assets) 7.17% 4.3% 1.45% 6.93% 1.88% 2.44%
Assets 1 2,32,420 2,46,528 1,28,801 3,42,205 6,28,371 4,37,510
Book Value Per Share 2 322.0 311.0 312.0 296.0 305.0 315.0
Cash Flow per Share 2 123.0 106.0 187.0 105.0 64.30 73.40
Capex 1 5,226 7,876 3,213 15,174 18,850 10,454
Capex / Sales 2.88% 4.23% 2.26% 8.39% 9% 4.84%
Announcement Date 22/03/19 24/03/20 25/03/21 03/03/22 28/02/23 27/02/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories Retailers

1st Jan change Capi.
EMPRESAS TRICOT S.A. Stock Empresas Tricot S.A.
+8.56% 140M
INDITEX Stock INDITEX
+8.75% 144B
FAST RETAILING CO., LTD. Stock Fast Retailing Co., Ltd.
+16.38% 80.12B
ROSS STORES, INC. Stock Ross Stores, Inc.
-3.55% 44.76B
KERING Stock Kering
-16.68% 43.89B
HENNES & MAURITZ AB Stock Hennes & Mauritz AB
-3.44% 25.35B
NEXT PLC Stock Next plc
+14.49% 14.03B
BURLINGTON STORES, INC. Stock Burlington Stores, Inc.
-2.10% 12.16B
TAPESTRY, INC. Stock Tapestry, Inc.
+8.86% 9.19B
LPP SA Stock LPP SA
+4.76% 7.88B
Other Apparel & Accessories Retailers
  1. Stock Market
  2. Equities
  3. TRICOT Stock
  4. Financials Empresas Tricot S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW