Financials Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Societe Anonyme London S.E.
Equities
0K4R
GRS488003005
Auto Vehicles, Parts & Service Retailers
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.925 EUR | +33.73% | -0.54% | -.--% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 98.32 | 85.77 | - | - |
Enterprise Value (EV) 1 | 98.32 | 117.9 | 120.5 | 119.3 |
P/E ratio | 8.36 x | 6.55 x | 5.65 x | 4.97 x |
Yield | - | 4.86% | 5.56% | 6.25% |
Capitalization / Revenue | - | 0.46 x | 0.42 x | 0.38 x |
EV / Revenue | - | 0.63 x | 0.59 x | 0.53 x |
EV / EBITDA | - | 3.65 x | 3.33 x | 2.92 x |
EV / FCF | - | -107 x | 63.4 x | 19.6 x |
FCF Yield | - | -0.93% | 1.58% | 5.11% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 29,886 | 29,780 | - | - |
Reference price 2 | 3.290 | 2.880 | 2.880 | 2.880 |
Announcement Date | 20/03/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 186 | 205.1 | 224.9 |
EBITDA 1 | - | 32.3 | 36.2 | 40.9 |
EBIT 1 | - | 19.6 | 22.1 | 24.3 |
Operating Margin | - | 10.54% | 10.78% | 10.8% |
Earnings before Tax (EBT) 1 | - | 17 | 19.7 | 22.2 |
Net income 1 | 11.79 | 12.8 | 14.8 | 16.7 |
Net margin | - | 6.88% | 7.22% | 7.43% |
EPS 2 | 0.3936 | 0.4400 | 0.5100 | 0.5800 |
Free Cash Flow 1 | - | -1.1 | 1.9 | 6.1 |
FCF margin | - | -0.59% | 0.93% | 2.71% |
FCF Conversion (EBITDA) | - | - | 5.25% | 14.91% |
FCF Conversion (Net income) | - | - | 12.84% | 36.53% |
Dividend per Share 2 | - | 0.1400 | 0.1600 | 0.1800 |
Announcement Date | 20/03/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | 32.1 | 34.7 | 33.5 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.9938 x | 0.9586 x | 0.8191 x |
Free Cash Flow 1 | - | -1.1 | 1.9 | 6.1 |
ROE (net income / shareholders' equity) | - | 32.5% | 29.4% | 27.2% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 23.9 | 23.8 | 23.6 |
Capex / Sales | - | 12.85% | 11.6% | 10.49% |
Announcement Date | 20/03/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+14.30% | 11.73B | |
-14.25% | 10.52B | |
+13.03% | 6.84B | |
+3.32% | 4.69B | |
-23.45% | 4.42B | |
-11.79% | 3.46B | |
-9.61% | 2.72B | |
+16.15% | 2B | |
+0.18% | 1.91B |
- Stock Market
- Equities
- MOTO Stock
- 0K4R Stock
- Financials Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Societe Anonyme