Stock 001314 EMDOOR INFORMATION CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emdoor Information CO.,LTD.

Equities

001314

CNE100005YM9

Computer Hardware

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 28/05/2024 am IST 		5-day change 1st Jan Change
39.91 CNY -1.94% Intraday chart for Emdoor Information CO.,LTD. -6.75% -44.52%
28/04 Emdoor Information CO.,LTD. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
15/02 Certain A Shares of Emdoor Information CO.,LTD. are subject to a Lock-Up Agreement Ending on 15-FEB-2024. CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 10,214 5,667 - -
Enterprise Value (EV) 1 10,214 5,667 5,667 5,667
P/E ratio - - - -
Yield - - - -
Capitalization / Revenue 3.94 x 1.71 x 1.31 x 1.04 x
EV / Revenue 3.94 x 1.71 x 1.31 x 1.04 x
EV / EBITDA 74.2 x 20.7 x 13.4 x -
EV / FCF - 70.7 x 38.4 x 14.1 x
FCF Yield - 1.42% 2.61% 7.07%
Price to Book 4.94 x 4.55 x 3.66 x -
Nbr of stocks (in thousands) 1,41,999 1,41,988 - -
Reference price 2 71.93 39.91 39.91 39.91
Announcement Date 28/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 2,594 3,313 4,320 5,423
EBITDA 1 - 137.6 274 424 -
EBIT 1 - 118.7 235 384 -
Operating Margin - 4.58% 7.09% 8.89% -
Earnings before Tax (EBT) - - - - -
Net income 197.2 - - - -
Net margin - - - - -
EPS 1.970 - - - -
Free Cash Flow 1 - - 80.2 147.7 400.9
FCF margin - - 2.42% 3.42% 7.39%
FCF Conversion (EBITDA) - - 29.27% 34.83% -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 16/04/23 28/04/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 80.2 148 401
ROE (net income / shareholders' equity) - 6.98% 17.7% 21.1% -
ROA (Net income/ Total Assets) - - 7.9% 9.7% -
Assets - - - - -
Book Value Per Share 2 - 14.60 8.780 10.90 -
Cash Flow per Share - - - - -
Capex 1 - 149 60 38 42.7
Capex / Sales - 5.73% 1.81% 0.88% 0.79%
Announcement Date 16/04/23 28/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
39.91 CNY
Average target price
62 CNY
Spread / Average Target
+55.35%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Computer Hardware

1st Jan change Capi.
EMDOOR INFORMATION CO.,LTD. Stock Emdoor Information CO.,LTD.
-44.52% 782M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+117.10% 118B
HP INC. Stock HP Inc.
+10.14% 32.43B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+8.42% 23.93B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+13.44% 20.34B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
+6.23% 18.77B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
+8.98% 14.64B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
+7.66% 12.16B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+20.68% 11.09B
WISTRON CORPORATION Stock Wistron Corporation
+20.69% 10.61B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 001314 Stock
  4. Financials Emdoor Information CO.,LTD.